[AMTEK] QoQ Quarter Result on 30-Sep-2012 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -200.98%
YoY- -265.86%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 8,986 12,668 13,411 12,204 10,061 11,492 11,965 -17.39%
PBT -1,678 571 1,573 -236 -910 498 450 -
Tax 69 -302 -428 -381 705 -549 -223 -
NP -1,609 269 1,145 -617 -205 -51 227 -
-
NP to SH -1,445 269 1,146 -617 -205 -51 227 -
-
Tax Rate - 52.89% 27.21% - - 110.24% 49.56% -
Total Cost 10,595 12,399 12,266 12,821 10,266 11,543 11,738 -6.60%
-
Net Worth 24,499 25,999 25,499 24,499 24,999 25,499 25,499 -2.63%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 24,499 25,999 25,499 24,499 24,999 25,499 25,499 -2.63%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -17.91% 2.12% 8.54% -5.06% -2.04% -0.44% 1.90% -
ROE -5.90% 1.03% 4.49% -2.52% -0.82% -0.20% 0.89% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 17.97 25.34 26.82 24.41 20.12 22.98 23.93 -17.39%
EPS -3.22 0.54 2.29 -1.23 -0.41 -0.10 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.52 0.51 0.49 0.50 0.51 0.51 -2.63%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 17.97 25.34 26.82 24.41 20.12 22.98 23.93 -17.39%
EPS -3.22 0.54 2.29 -1.23 -0.41 -0.10 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.52 0.51 0.49 0.50 0.51 0.51 -2.63%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.17 0.17 0.20 0.22 0.25 0.31 0.24 -
P/RPS 0.95 0.67 0.75 0.90 1.24 1.35 1.00 -3.36%
P/EPS -5.88 31.60 8.73 -17.83 -60.97 -303.91 52.86 -
EY -17.00 3.16 11.46 -5.61 -1.64 -0.33 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.39 0.45 0.50 0.61 0.47 -17.85%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 31/05/13 27/02/13 30/11/12 30/08/12 30/05/12 29/02/12 -
Price 0.245 0.205 0.16 0.22 0.25 0.23 0.24 -
P/RPS 1.36 0.81 0.60 0.90 1.24 1.00 1.00 22.77%
P/EPS -8.48 38.10 6.98 -17.83 -60.97 -225.48 52.86 -
EY -11.80 2.62 14.33 -5.61 -1.64 -0.44 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.39 0.31 0.45 0.50 0.45 0.47 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment