[AMTEK] QoQ Quarter Result on 31-Mar-2012 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -122.47%
YoY- 75.71%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 13,411 12,204 10,061 11,492 11,965 15,864 11,141 13.09%
PBT 1,573 -236 -910 498 450 569 -1,572 -
Tax -428 -381 705 -549 -223 -197 -195 68.48%
NP 1,145 -617 -205 -51 227 372 -1,767 -
-
NP to SH 1,146 -617 -205 -51 227 372 -1,766 -
-
Tax Rate 27.21% - - 110.24% 49.56% 34.62% - -
Total Cost 12,266 12,821 10,266 11,543 11,738 15,492 12,908 -3.32%
-
Net Worth 25,499 24,499 24,999 25,499 25,499 25,135 24,500 2.68%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 25,499 24,499 24,999 25,499 25,499 25,135 24,500 2.68%
NOSH 49,998 49,998 49,998 49,998 49,998 50,270 50,000 -0.00%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 8.54% -5.06% -2.04% -0.44% 1.90% 2.34% -15.86% -
ROE 4.49% -2.52% -0.82% -0.20% 0.89% 1.48% -7.21% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 26.82 24.41 20.12 22.98 23.93 31.56 22.28 13.09%
EPS 2.29 -1.23 -0.41 -0.10 0.45 0.74 -3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.50 0.51 0.51 0.50 0.49 2.69%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 26.82 24.41 20.12 22.98 23.93 31.73 22.28 13.09%
EPS 2.29 -1.23 -0.41 -0.10 0.45 0.74 -3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.50 0.51 0.51 0.5027 0.49 2.69%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.20 0.22 0.25 0.31 0.24 0.19 0.19 -
P/RPS 0.75 0.90 1.24 1.35 1.00 0.60 0.85 -7.97%
P/EPS 8.73 -17.83 -60.97 -303.91 52.86 25.68 -5.38 -
EY 11.46 -5.61 -1.64 -0.33 1.89 3.89 -18.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.50 0.61 0.47 0.38 0.39 0.00%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 30/11/12 30/08/12 30/05/12 29/02/12 30/11/11 25/08/11 -
Price 0.16 0.22 0.25 0.23 0.24 0.23 0.17 -
P/RPS 0.60 0.90 1.24 1.00 1.00 0.73 0.76 -14.51%
P/EPS 6.98 -17.83 -60.97 -225.48 52.86 31.08 -4.81 -
EY 14.33 -5.61 -1.64 -0.44 1.89 3.22 -20.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.45 0.50 0.45 0.47 0.46 0.35 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment