[PADINI] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
05-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 612.16%
YoY- 116.87%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 48,925 50,003 38,416 34,450 44,604 49,298 36,401 21.81%
PBT 3,456 8,410 878 3,222 1,009 4,452 1,425 80.60%
Tax -1,524 -2,808 -878 -1,114 -713 -204 -698 68.38%
NP 1,932 5,602 0 2,108 296 4,248 727 91.97%
-
NP to SH 1,932 5,602 -35 2,108 296 4,248 727 91.97%
-
Tax Rate 44.10% 33.39% 100.00% 34.57% 70.66% 4.58% 48.98% -
Total Cost 46,993 44,401 38,416 32,342 44,308 45,050 35,674 20.18%
-
Net Worth 77,600 75,613 67,958 71,069 68,468 68,399 64,288 13.38%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 77,600 75,613 67,958 71,069 68,468 68,399 64,288 13.38%
NOSH 40,000 30,005 29,166 30,114 29,898 30,000 30,041 21.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.95% 11.20% 0.00% 6.12% 0.66% 8.62% 2.00% -
ROE 2.49% 7.41% -0.05% 2.97% 0.43% 6.21% 1.13% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 122.31 166.65 131.71 114.40 149.18 164.33 121.17 0.62%
EPS 4.83 18.67 -0.12 7.00 0.99 14.16 2.42 58.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.52 2.33 2.36 2.29 2.28 2.14 -6.33%
Adjusted Per Share Value based on latest NOSH - 30,114
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.44 7.60 5.84 5.24 6.78 7.49 5.53 21.89%
EPS 0.29 0.85 -0.01 0.32 0.04 0.65 0.11 90.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1179 0.1149 0.1033 0.108 0.1041 0.104 0.0977 13.36%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 01/12/01 05/10/01 30/05/01 27/02/01 29/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment