[PADINI] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
05-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 39.99%
YoY- 34.26%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 137,344 88,419 38,416 164,753 130,303 85,699 36,401 142.55%
PBT 12,744 9,288 878 10,108 6,886 5,877 1,425 331.42%
Tax -5,245 -3,721 -878 -2,729 -1,615 -902 -698 284.11%
NP 7,499 5,567 0 7,379 5,271 4,975 727 374.52%
-
NP to SH 7,499 5,567 -35 7,379 5,271 4,975 727 374.52%
-
Tax Rate 41.16% 40.06% 100.00% 27.00% 23.45% 15.35% 48.98% -
Total Cost 129,845 82,852 38,416 157,374 125,032 80,724 35,674 136.80%
-
Net Worth 77,589 75,627 67,958 70,790 68,699 68,413 64,288 13.36%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 77,589 75,627 67,958 70,790 68,699 68,413 64,288 13.36%
NOSH 39,994 30,010 29,166 29,995 30,000 30,006 30,041 21.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.46% 6.30% 0.00% 4.48% 4.05% 5.81% 2.00% -
ROE 9.66% 7.36% -0.05% 10.42% 7.67% 7.27% 1.13% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 343.41 294.62 131.71 549.25 434.34 285.61 121.17 100.39%
EPS 18.75 18.55 -0.12 24.60 17.57 16.58 2.42 292.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.52 2.33 2.36 2.29 2.28 2.14 -6.33%
Adjusted Per Share Value based on latest NOSH - 30,114
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.91 8.95 3.89 16.68 13.19 8.68 3.69 142.41%
EPS 0.76 0.56 0.00 0.75 0.53 0.50 0.07 391.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0786 0.0766 0.0688 0.0717 0.0696 0.0693 0.0651 13.39%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 01/12/01 05/10/01 30/05/01 27/02/01 29/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment