[SEEHUP] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -134.68%
YoY- -1837.5%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 19,855 20,718 21,050 20,378 23,549 22,937 20,652 -2.58%
PBT -1,094 12,788 193 109 519 693 432 -
Tax 1,229 -1,157 -142 -252 4 -584 -160 -
NP 135 11,631 51 -143 523 109 272 -37.28%
-
NP to SH 39 11,702 -250 -155 447 -143 110 -49.87%
-
Tax Rate - 9.05% 73.58% 231.19% -0.77% 84.27% 37.04% -
Total Cost 19,720 9,087 20,999 20,521 23,026 22,828 20,380 -2.16%
-
Net Worth 73,832 71,052 59,056 59,488 59,014 58,527 60,175 14.59%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 73,832 71,052 59,056 59,488 59,014 58,527 60,175 14.59%
NOSH 55,714 51,279 51,020 51,666 51,379 51,071 52,380 4.19%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.68% 56.14% 0.24% -0.70% 2.22% 0.48% 1.32% -
ROE 0.05% 16.47% -0.42% -0.26% 0.76% -0.24% 0.18% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 35.64 40.40 41.26 39.44 45.83 44.91 39.43 -6.50%
EPS 0.07 22.82 -0.49 -0.30 0.87 -0.28 0.21 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3252 1.3856 1.1575 1.1514 1.1486 1.146 1.1488 9.98%
Adjusted Per Share Value based on latest NOSH - 51,666
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 25.40 26.50 26.92 26.06 30.12 29.34 26.42 -2.58%
EPS 0.05 14.97 -0.32 -0.20 0.57 -0.18 0.14 -49.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9444 0.9088 0.7554 0.7609 0.7548 0.7486 0.7697 14.59%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.12 1.15 1.08 1.08 0.91 0.72 0.90 -
P/RPS 3.14 2.85 2.62 2.74 1.99 1.60 2.28 23.75%
P/EPS 1,600.00 5.04 -220.41 -360.00 104.60 -257.14 428.57 140.46%
EY 0.06 19.84 -0.45 -0.28 0.96 -0.39 0.23 -59.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.83 0.93 0.94 0.79 0.63 0.78 5.89%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 1.02 1.25 1.13 1.05 1.15 0.995 0.735 -
P/RPS 2.86 3.09 2.74 2.66 2.51 2.22 1.86 33.18%
P/EPS 1,457.14 5.48 -230.61 -350.00 132.18 -355.36 350.00 158.57%
EY 0.07 18.26 -0.43 -0.29 0.76 -0.28 0.29 -61.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.90 0.98 0.91 1.00 0.87 0.64 13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment