[SEEHUP] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 61.24%
YoY- 172.84%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 22,937 20,652 20,691 19,099 21,030 21,574 22,431 1.49%
PBT 693 432 574 9 297 -295 298 75.25%
Tax -584 -160 -455 286 -202 -171 -146 151.34%
NP 109 272 119 295 95 -466 152 -19.83%
-
NP to SH -143 110 -8 287 178 -380 212 -
-
Tax Rate 84.27% 37.04% 79.27% -3,177.78% 68.01% - 48.99% -
Total Cost 22,828 20,380 20,572 18,804 20,935 22,040 22,279 1.63%
-
Net Worth 58,527 60,175 45,876 59,050 59,100 58,683 59,393 -0.97%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 58,527 60,175 45,876 59,050 59,100 58,683 59,393 -0.97%
NOSH 51,071 52,380 40,000 47,833 48,108 48,101 48,181 3.94%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.48% 1.32% 0.58% 1.54% 0.45% -2.16% 0.68% -
ROE -0.24% 0.18% -0.02% 0.49% 0.30% -0.65% 0.36% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 44.91 39.43 51.73 39.93 43.71 44.85 46.55 -2.35%
EPS -0.28 0.21 -0.02 0.60 0.37 -0.79 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.146 1.1488 1.1469 1.2345 1.2285 1.22 1.2327 -4.73%
Adjusted Per Share Value based on latest NOSH - 47,833
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 28.52 25.68 25.73 23.75 26.15 26.82 27.89 1.49%
EPS -0.18 0.14 -0.01 0.36 0.22 -0.47 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7277 0.7482 0.5704 0.7342 0.7348 0.7297 0.7385 -0.97%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.72 0.90 0.92 0.71 0.79 0.66 0.58 -
P/RPS 1.60 2.28 1.78 1.78 1.81 1.47 1.25 17.83%
P/EPS -257.14 428.57 -4,600.00 118.33 213.51 -83.54 131.82 -
EY -0.39 0.23 -0.02 0.85 0.47 -1.20 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.80 0.58 0.64 0.54 0.47 21.50%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.995 0.735 0.84 0.79 0.73 0.80 0.63 -
P/RPS 2.22 1.86 1.62 1.98 1.67 1.78 1.35 39.19%
P/EPS -355.36 350.00 -4,200.00 131.67 197.30 -101.27 143.18 -
EY -0.28 0.29 -0.02 0.76 0.51 -0.99 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.64 0.73 0.64 0.59 0.66 0.51 42.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment