[SEEHUP] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 177.34%
YoY- 114.9%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 87,870 81,461 87,829 84,134 94,231 130,001 135,320 -6.93%
PBT 111 11,996 2,218 309 -2,438 -13,227 1,119 -31.93%
Tax -462 -322 -1,195 -233 -711 -674 -919 -10.82%
NP -351 11,674 1,023 76 -3,149 -13,901 200 -
-
NP to SH -855 11,336 406 297 -1,993 -10,935 734 -
-
Tax Rate 416.22% 2.68% 53.88% 75.40% - - 82.13% -
Total Cost 88,221 69,787 86,806 84,058 97,380 143,902 135,120 -6.85%
-
Net Worth 66,328 73,548 59,014 59,050 58,576 40,763 53,195 3.74%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 1,402 2,507 - - - - - -
Div Payout % 0.00% 22.12% - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 66,328 73,548 59,014 59,050 58,576 40,763 53,195 3.74%
NOSH 52,258 55,714 51,379 47,833 51,464 41,262 40,740 4.23%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -0.40% 14.33% 1.16% 0.09% -3.34% -10.69% 0.15% -
ROE -1.29% 15.41% 0.69% 0.50% -3.40% -26.83% 1.38% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 169.13 146.21 170.94 175.89 183.10 315.06 332.15 -10.62%
EPS -1.65 20.35 0.79 0.62 -3.87 -26.50 1.80 -
DPS 2.70 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2767 1.3201 1.1486 1.2345 1.1382 0.9879 1.3057 -0.37%
Adjusted Per Share Value based on latest NOSH - 47,833
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 108.71 100.78 108.65 104.08 116.57 160.83 167.41 -6.93%
EPS -1.06 14.02 0.50 0.37 -2.47 -13.53 0.91 -
DPS 1.74 3.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8206 0.9099 0.7301 0.7305 0.7247 0.5043 0.6581 3.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.05 1.12 0.91 0.71 0.58 0.81 0.90 -
P/RPS 0.62 0.77 0.53 0.40 0.32 0.26 0.27 14.84%
P/EPS -63.80 5.50 115.16 114.35 -14.98 -3.06 49.95 -
EY -1.57 18.17 0.87 0.87 -6.68 -32.72 2.00 -
DY 2.57 4.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 0.79 0.58 0.51 0.82 0.69 2.91%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 30/05/16 29/05/15 30/05/14 31/05/13 30/05/12 31/05/11 -
Price 1.04 1.02 1.15 0.79 0.60 0.78 0.90 -
P/RPS 0.61 0.70 0.67 0.45 0.33 0.25 0.27 14.53%
P/EPS -63.19 5.01 145.53 127.23 -15.49 -2.94 49.95 -
EY -1.58 19.95 0.69 0.79 -6.45 -33.98 2.00 -
DY 2.60 4.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 1.00 0.64 0.53 0.79 0.69 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment