[AASIA] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 28.03%
YoY- 47.31%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 17,867 19,482 18,232 19,929 22,867 25,728 31,686 -31.72%
PBT -11,448 -10,929 -3,410 -2,908 -3,822 -5,456 -4,800 78.41%
Tax -807 -1,123 -1,170 -971 -1,361 -1,351 -1,554 -35.36%
NP -12,255 -12,052 -4,580 -3,879 -5,183 -6,807 -6,354 54.88%
-
NP to SH -9,554 -9,537 -3,993 -2,657 -3,692 -5,351 -5,786 39.66%
-
Tax Rate - - - - - - - -
Total Cost 30,122 31,534 22,812 23,808 28,050 32,535 38,040 -14.39%
-
Net Worth 184,663 187,039 192,319 194,167 195,751 197,863 205,255 -6.79%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 184,663 187,039 192,319 194,167 195,751 197,863 205,255 -6.79%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -68.59% -61.86% -25.12% -19.46% -22.67% -26.46% -20.05% -
ROE -5.17% -5.10% -2.08% -1.37% -1.89% -2.70% -2.82% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.71 2.95 2.76 3.02 3.46 3.90 4.80 -31.66%
EPS -1.45 -1.45 -0.61 -0.40 -0.56 -0.81 -0.88 39.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2798 0.2834 0.2914 0.2942 0.2966 0.2998 0.311 -6.79%
Adjusted Per Share Value based on latest NOSH - 659,984
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.58 2.81 2.63 2.88 3.30 3.72 4.58 -31.76%
EPS -1.38 -1.38 -0.58 -0.38 -0.53 -0.77 -0.84 39.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2667 0.2701 0.2778 0.2804 0.2827 0.2858 0.2965 -6.81%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.08 0.185 0.11 0.165 0.15 0.14 0.185 -
P/RPS 2.96 6.27 3.98 5.46 4.33 3.59 3.85 -16.06%
P/EPS -5.53 -12.80 -18.18 -40.99 -26.81 -17.27 -21.10 -59.01%
EY -18.10 -7.81 -5.50 -2.44 -3.73 -5.79 -4.74 144.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.65 0.38 0.56 0.51 0.47 0.59 -37.69%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 25/11/19 22/08/19 28/05/19 28/02/19 29/11/18 -
Price 0.10 0.11 0.145 0.135 0.145 0.145 0.15 -
P/RPS 3.69 3.73 5.25 4.47 4.18 3.72 3.12 11.82%
P/EPS -6.91 -7.61 -23.97 -33.53 -25.92 -17.88 -17.11 -45.33%
EY -14.48 -13.14 -4.17 -2.98 -3.86 -5.59 -5.84 83.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.50 0.46 0.49 0.48 0.48 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment