[PLB] QoQ Quarter Result on 31-Aug-2017 [#4]

Announcement Date
31-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- -122.67%
YoY- 72.81%
View:
Show?
Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 19,896 14,930 47,491 30,964 24,327 47,326 51,821 -47.20%
PBT -746 407 4,954 -851 -376 1,151 2,125 -
Tax -5,673 -402 -752 -476 246 929 -2,844 58.52%
NP -6,419 5 4,202 -1,327 -130 2,080 -719 330.92%
-
NP to SH -6,811 844 4,421 -335 1,478 3,052 -503 469.00%
-
Tax Rate - 98.77% 15.18% - - -80.71% 133.84% -
Total Cost 26,315 14,925 43,289 32,291 24,457 45,246 52,540 -36.95%
-
Net Worth 106,645 106,077 92,935 127,343 128,164 127,343 124,057 -9.59%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 106,645 106,077 92,935 127,343 128,164 127,343 124,057 -9.59%
NOSH 112,395 112,395 112,395 91,281 91,281 91,281 91,281 14.89%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -32.26% 0.03% 8.85% -4.29% -0.53% 4.40% -1.39% -
ROE -6.39% 0.80% 4.76% -0.26% 1.15% 2.40% -0.41% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 19.78 15.48 56.21 37.69 29.61 57.60 63.08 -53.87%
EPS -6.77 0.88 5.23 -0.41 1.80 3.72 -0.61 398.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.10 1.10 1.55 1.56 1.55 1.51 -21.03%
Adjusted Per Share Value based on latest NOSH - 91,281
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 17.70 13.28 42.25 27.55 21.64 42.11 46.11 -47.21%
EPS -6.06 0.75 3.93 -0.30 1.32 2.72 -0.45 466.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9488 0.9438 0.8269 1.133 1.1403 1.133 1.1038 -9.60%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 1.77 1.76 1.76 2.04 1.53 1.34 1.25 -
P/RPS 8.95 11.37 3.13 5.41 5.17 2.33 1.98 173.63%
P/EPS -26.15 201.09 33.63 -500.30 85.05 36.07 -204.17 -74.62%
EY -3.82 0.50 2.97 -0.20 1.18 2.77 -0.49 293.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.60 1.60 1.32 0.98 0.86 0.83 59.44%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 24/04/18 30/01/18 31/10/17 27/07/17 27/04/17 19/01/17 -
Price 1.56 1.70 1.79 2.17 1.48 1.55 1.47 -
P/RPS 7.89 10.98 3.18 5.76 5.00 2.69 2.33 125.66%
P/EPS -23.04 194.24 34.21 -532.18 82.27 41.72 -240.10 -79.06%
EY -4.34 0.51 2.92 -0.19 1.22 2.40 -0.42 375.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.55 1.63 1.40 0.95 1.00 0.97 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment