[PLB] QoQ Quarter Result on 31-May-2017 [#3]

Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- -51.57%
YoY- 158.93%
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 14,930 47,491 30,964 24,327 47,326 51,821 49,202 -54.94%
PBT 407 4,954 -851 -376 1,151 2,125 -351 -
Tax -402 -752 -476 246 929 -2,844 -1,090 -48.66%
NP 5 4,202 -1,327 -130 2,080 -719 -1,441 -
-
NP to SH 844 4,421 -335 1,478 3,052 -503 -1,232 -
-
Tax Rate 98.77% 15.18% - - -80.71% 133.84% - -
Total Cost 14,925 43,289 32,291 24,457 45,246 52,540 50,643 -55.81%
-
Net Worth 106,077 92,935 127,343 128,164 127,343 124,057 124,842 -10.31%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - 821 -
Div Payout % - - - - - - 0.00% -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 106,077 92,935 127,343 128,164 127,343 124,057 124,842 -10.31%
NOSH 112,395 112,395 91,281 91,281 91,281 91,281 82,133 23.33%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 0.03% 8.85% -4.29% -0.53% 4.40% -1.39% -2.93% -
ROE 0.80% 4.76% -0.26% 1.15% 2.40% -0.41% -0.99% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 15.48 56.21 37.69 29.61 57.60 63.08 59.91 -59.53%
EPS 0.88 5.23 -0.41 1.80 3.72 -0.61 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.10 1.10 1.55 1.56 1.55 1.51 1.52 -19.44%
Adjusted Per Share Value based on latest NOSH - 91,281
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 13.22 42.04 27.41 21.54 41.90 45.87 43.56 -54.93%
EPS 0.75 3.91 -0.30 1.31 2.70 -0.45 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
NAPS 0.939 0.8227 1.1273 1.1346 1.1273 1.0982 1.1052 -10.32%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 1.76 1.76 2.04 1.53 1.34 1.25 1.23 -
P/RPS 11.37 3.13 5.41 5.17 2.33 1.98 2.05 214.31%
P/EPS 201.09 33.63 -500.30 85.05 36.07 -204.17 -82.00 -
EY 0.50 2.97 -0.20 1.18 2.77 -0.49 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
P/NAPS 1.60 1.60 1.32 0.98 0.86 0.83 0.81 57.62%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 24/04/18 30/01/18 31/10/17 27/07/17 27/04/17 19/01/17 27/10/16 -
Price 1.70 1.79 2.17 1.48 1.55 1.47 1.24 -
P/RPS 10.98 3.18 5.76 5.00 2.69 2.33 2.07 205.08%
P/EPS 194.24 34.21 -532.18 82.27 41.72 -240.10 -82.67 -
EY 0.51 2.92 -0.19 1.22 2.40 -0.42 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
P/NAPS 1.55 1.63 1.40 0.95 1.00 0.97 0.82 53.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment