[PLB] QoQ Quarter Result on 30-Nov-2016 [#1]

Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- 59.17%
YoY- -137.31%
View:
Show?
Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 30,964 24,327 47,326 51,821 49,202 42,696 49,787 -27.07%
PBT -851 -376 1,151 2,125 -351 -1,813 2,122 -
Tax -476 246 929 -2,844 -1,090 -1,165 -658 -19.36%
NP -1,327 -130 2,080 -719 -1,441 -2,978 1,464 -
-
NP to SH -335 1,478 3,052 -503 -1,232 -2,508 1,856 -
-
Tax Rate - - -80.71% 133.84% - - 31.01% -
Total Cost 32,291 24,457 45,246 52,540 50,643 45,674 48,323 -23.51%
-
Net Worth 127,343 128,164 127,343 124,057 124,842 125,811 135,504 -4.04%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - 821 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 127,343 128,164 127,343 124,057 124,842 125,811 135,504 -4.04%
NOSH 91,281 91,281 91,281 91,281 82,133 82,229 82,123 7.28%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin -4.29% -0.53% 4.40% -1.39% -2.93% -6.97% 2.94% -
ROE -0.26% 1.15% 2.40% -0.41% -0.99% -1.99% 1.37% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 37.69 29.61 57.60 63.08 59.91 51.92 60.62 -27.09%
EPS -0.41 1.80 3.72 -0.61 -1.50 -3.05 2.26 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.55 1.56 1.55 1.51 1.52 1.53 1.65 -4.07%
Adjusted Per Share Value based on latest NOSH - 91,281
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 27.41 21.54 41.90 45.87 43.56 37.80 44.07 -27.07%
EPS -0.30 1.31 2.70 -0.45 -1.09 -2.22 1.64 -
DPS 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 1.1273 1.1346 1.1273 1.0982 1.1052 1.1137 1.1995 -4.04%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 2.04 1.53 1.34 1.25 1.23 1.36 1.26 -
P/RPS 5.41 5.17 2.33 1.98 2.05 2.62 2.08 88.79%
P/EPS -500.30 85.05 36.07 -204.17 -82.00 -44.59 55.75 -
EY -0.20 1.18 2.77 -0.49 -1.22 -2.24 1.79 -
DY 0.00 0.00 0.00 0.00 0.81 0.00 0.00 -
P/NAPS 1.32 0.98 0.86 0.83 0.81 0.89 0.76 44.34%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 31/10/17 27/07/17 27/04/17 19/01/17 27/10/16 28/07/16 27/04/16 -
Price 2.17 1.48 1.55 1.47 1.24 1.25 1.26 -
P/RPS 5.76 5.00 2.69 2.33 2.07 2.41 2.08 96.83%
P/EPS -532.18 82.27 41.72 -240.10 -82.67 -40.98 55.75 -
EY -0.19 1.22 2.40 -0.42 -1.21 -2.44 1.79 -
DY 0.00 0.00 0.00 0.00 0.81 0.00 0.00 -
P/NAPS 1.40 0.95 1.00 0.97 0.82 0.82 0.76 50.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment