[ABRIC] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 98.14%
YoY- -326.58%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 14,105 14,240 12,597 12,916 13,272 17,964 19,105 -18.26%
PBT -3,352 143 -568 -387 -19,254 -1,091 -1,724 55.59%
Tax 17 -7 0 -22 22 245 -5 -
NP -3,335 136 -568 -409 -19,232 -846 -1,729 54.76%
-
NP to SH -3,506 172 -481 -358 -19,291 -988 -1,797 55.94%
-
Tax Rate - 4.90% - - - - - -
Total Cost 17,440 14,104 13,165 13,325 32,504 18,810 20,834 -11.15%
-
Net Worth 36,588 42,494 41,228 41,766 40,811 61,256 62,547 -29.98%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 36,588 42,494 41,228 41,766 40,811 61,256 62,547 -29.98%
NOSH 98,888 101,176 98,163 99,444 99,540 98,800 99,281 -0.26%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -23.64% 0.96% -4.51% -3.17% -144.91% -4.71% -9.05% -
ROE -9.58% 0.40% -1.17% -0.86% -47.27% -1.61% -2.87% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 14.26 14.07 12.83 12.99 13.33 18.18 19.24 -18.05%
EPS -3.54 0.17 -0.49 -0.36 -19.38 -1.00 -1.81 56.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.42 0.42 0.41 0.62 0.63 -29.80%
Adjusted Per Share Value based on latest NOSH - 99,444
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.58 9.68 8.56 8.78 9.02 12.21 12.98 -18.28%
EPS -2.38 0.12 -0.33 -0.24 -13.11 -0.67 -1.22 55.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2887 0.2801 0.2838 0.2773 0.4162 0.425 -29.98%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.22 0.27 0.28 0.38 0.12 0.10 0.15 -
P/RPS 1.54 1.92 2.18 2.93 0.90 0.55 0.78 57.18%
P/EPS -6.21 158.82 -57.14 -105.56 -0.62 -10.00 -8.29 -17.47%
EY -16.12 0.63 -1.75 -0.95 -161.50 -10.00 -12.07 21.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.67 0.90 0.29 0.16 0.24 81.85%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 20/11/09 21/08/09 28/05/09 20/02/09 25/11/08 12/08/08 -
Price 0.22 0.20 0.17 0.19 0.23 0.08 0.12 -
P/RPS 1.54 1.42 1.32 1.46 1.73 0.44 0.62 83.10%
P/EPS -6.21 117.65 -34.69 -52.78 -1.19 -8.00 -6.63 -4.25%
EY -16.12 0.85 -2.88 -1.89 -84.26 -12.50 -15.08 4.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.48 0.40 0.45 0.56 0.13 0.19 112.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment