[ABRIC] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[ABRIC] ABRIC BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 151.99%
YoY- 106.17%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 358 356 349 332 325 324 324 6.84%
PBT -2 -602 -854 -556 -6,768 -320 205 -
Tax 159 300 300 0 4,222 331 295 -33.64%
NP 157 -302 -554 -556 -2,546 11 500 -53.63%
-
NP to SH 157 -302 -554 -556 -2,546 11 500 -53.63%
-
Tax Rate - - - - - - -143.90% -
Total Cost 201 658 903 888 2,871 313 -176 -
-
Net Worth 21,837 21,670 90,389 89,815 88,095 90,277 90,277 -61.01%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 23,115 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 21,837 21,670 90,389 89,815 88,095 90,277 90,277 -61.01%
NOSH 147,181 147,181 145,789 142,564 139,834 138,888 138,888 3.92%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 43.85% -84.83% -158.74% -167.47% -783.38% 3.40% 154.32% -
ROE 0.72% -1.39% -0.61% -0.62% -2.89% 0.01% 0.55% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.25 0.25 0.24 0.23 0.23 0.23 0.23 5.68%
EPS 0.11 -0.20 -0.38 -0.39 -1.82 0.00 0.36 -54.47%
DPS 0.00 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.62 0.63 0.63 0.65 0.65 -62.20%
Adjusted Per Share Value based on latest NOSH - 147,181
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.24 0.24 0.24 0.23 0.22 0.22 0.22 5.94%
EPS 0.11 -0.21 -0.38 -0.38 -1.73 0.01 0.34 -52.71%
DPS 0.00 15.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1472 0.6141 0.6102 0.5986 0.6134 0.6134 -61.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.505 0.505 0.495 0.49 0.515 0.53 0.545 -
P/RPS 205.36 204.93 206.78 210.41 221.58 227.19 233.62 -8.20%
P/EPS 468.28 -241.58 -130.26 -125.64 -28.29 6,691.92 151.39 111.56%
EY 0.21 -0.41 -0.77 -0.80 -3.54 0.01 0.66 -53.23%
DY 0.00 31.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.37 0.80 0.78 0.82 0.82 0.84 151.42%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 12/08/16 20/05/16 19/02/16 24/11/15 21/08/15 -
Price 0.505 0.505 0.505 0.495 0.505 0.55 0.49 -
P/RPS 205.36 204.93 210.96 212.56 217.28 235.77 210.05 -1.48%
P/EPS 468.28 -241.58 -132.89 -126.92 -27.74 6,944.44 136.11 127.04%
EY 0.21 -0.41 -0.75 -0.79 -3.61 0.01 0.73 -56.25%
DY 0.00 31.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.37 0.81 0.79 0.80 0.85 0.75 171.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment