[KHIND] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
18-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -27.65%
YoY- 76.91%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 49,419 50,776 52,398 43,432 46,914 53,215 46,788 3.70%
PBT 2,629 2,813 4,986 2,320 2,478 4,462 3,304 -14.09%
Tax -1,735 -882 -880 -933 -561 -1,351 -979 46.29%
NP 894 1,931 4,106 1,387 1,917 3,111 2,325 -47.02%
-
NP to SH 894 1,931 4,106 1,387 1,917 3,111 2,325 -47.02%
-
Tax Rate 65.99% 31.35% 17.65% 40.22% 22.64% 30.28% 29.63% -
Total Cost 48,525 48,845 48,292 42,045 44,997 50,104 44,463 5.98%
-
Net Worth 40,109 78,333 76,603 72,621 40,021 71,801 68,840 -30.17%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 3,609 - - - 2,001 - - -
Div Payout % 403.79% - - - 104.39% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 40,109 78,333 76,603 72,621 40,021 71,801 68,840 -30.17%
NOSH 40,109 40,062 40,058 40,086 40,021 40,038 40,086 0.03%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.81% 3.80% 7.84% 3.19% 4.09% 5.85% 4.97% -
ROE 2.23% 2.47% 5.36% 1.91% 4.79% 4.33% 3.38% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 123.21 126.74 130.80 108.35 117.22 132.91 116.72 3.66%
EPS 2.23 4.82 10.25 3.46 4.79 7.77 5.80 -47.03%
DPS 9.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.00 1.9553 1.9123 1.8116 1.00 1.7933 1.7173 -30.19%
Adjusted Per Share Value based on latest NOSH - 40,086
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 117.56 120.78 124.64 103.31 111.60 126.58 111.30 3.70%
EPS 2.13 4.59 9.77 3.30 4.56 7.40 5.53 -46.96%
DPS 8.59 0.00 0.00 0.00 4.76 0.00 0.00 -
NAPS 0.9541 1.8634 1.8222 1.7275 0.952 1.708 1.6375 -30.17%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.50 1.47 1.15 1.05 0.93 0.90 0.76 -
P/RPS 1.22 1.16 0.88 0.97 0.79 0.68 0.65 51.98%
P/EPS 67.30 30.50 11.22 30.35 19.42 11.58 13.10 196.84%
EY 1.49 3.28 8.91 3.30 5.15 8.63 7.63 -66.24%
DY 6.00 0.00 0.00 0.00 5.38 0.00 0.00 -
P/NAPS 1.50 0.75 0.60 0.58 0.93 0.50 0.44 126.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 26/10/10 29/07/10 18/05/10 25/02/10 06/11/09 31/07/09 -
Price 1.55 1.45 1.30 1.15 0.92 0.90 0.88 -
P/RPS 1.26 1.14 0.99 1.06 0.78 0.68 0.75 41.18%
P/EPS 69.54 30.08 12.68 33.24 19.21 11.58 15.17 175.18%
EY 1.44 3.32 7.88 3.01 5.21 8.63 6.59 -63.62%
DY 5.81 0.00 0.00 0.00 5.43 0.00 0.00 -
P/NAPS 1.55 0.74 0.68 0.63 0.92 0.50 0.51 109.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment