[YONGTAI] QoQ Quarter Result on 30-Jun-2016 [#4]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 283.14%
YoY- -64.48%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 13,299 3,013 4,060 2,782 10,711 12,174 7,247 49.83%
PBT 939 1,942 1,021 460 1,726 1,291 957 -1.25%
Tax -644 641 -743 1,904 -1,109 -481 -1,081 -29.17%
NP 295 2,583 278 2,364 617 810 -124 -
-
NP to SH 295 2,583 278 2,364 617 810 -124 -
-
Tax Rate 68.58% -33.01% 72.77% -413.91% 64.25% 37.26% 112.96% -
Total Cost 13,004 430 3,782 418 10,094 11,364 7,371 45.95%
-
Net Worth 467,785 198,692 88,189 88,295 86,055 84,176 80,599 222.61%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 467,785 198,692 88,189 88,295 86,055 84,176 80,599 222.61%
NOSH 421,428 283,846 160,344 160,536 162,368 158,823 155,000 94.68%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.22% 85.73% 6.85% 84.97% 5.76% 6.65% -1.71% -
ROE 0.06% 1.30% 0.32% 2.68% 0.72% 0.96% -0.15% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.16 1.06 2.53 1.73 6.60 7.67 4.68 -23.01%
EPS 0.07 0.91 0.17 1.48 0.38 0.51 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.70 0.55 0.55 0.53 0.53 0.52 65.70%
Adjusted Per Share Value based on latest NOSH - 160,536
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.65 1.05 1.42 0.97 3.74 4.26 2.53 49.98%
EPS 0.10 0.90 0.10 0.83 0.22 0.28 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6351 0.6945 0.3083 0.3086 0.3008 0.2942 0.2817 222.63%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.47 1.26 1.11 0.98 0.835 0.745 0.55 -
P/RPS 46.58 118.70 43.84 56.55 12.66 9.72 11.76 150.12%
P/EPS 2,100.00 138.46 640.23 66.55 219.74 146.08 -687.50 -
EY 0.05 0.72 0.16 1.50 0.46 0.68 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.80 2.02 1.78 1.58 1.41 1.06 15.73%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 25/11/16 29/08/16 19/05/16 22/02/16 23/11/15 -
Price 1.45 1.43 1.19 1.10 0.895 0.81 0.775 -
P/RPS 45.95 134.72 47.00 63.48 13.57 10.57 16.58 97.18%
P/EPS 2,071.43 157.14 686.37 74.70 235.53 158.82 -968.75 -
EY 0.05 0.64 0.15 1.34 0.42 0.63 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.04 2.16 2.00 1.69 1.53 1.49 -8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment