[YONGTAI] YoY Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 111.07%
YoY- -52.54%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 100,396 132,563 87,612 17,940 66,463 48,461 67,315 6.88%
PBT -92,475 23,334 18,349 1,909 3,167 -2,913 -7,961 50.46%
Tax 13,216 -7,837 -11,760 1,758 4,559 -4,362 23 188.19%
NP -79,259 15,497 6,589 3,667 7,726 -7,275 -7,938 46.71%
-
NP to SH -79,259 15,497 6,589 3,667 7,726 -7,273 -7,929 46.74%
-
Tax Rate - 33.59% 64.09% -92.09% -143.95% - - -
Total Cost 179,655 117,066 81,023 14,273 58,737 55,736 75,253 15.59%
-
Net Worth 496,813 554,634 360,285 88,358 21,994 15,643 23,662 66.05%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 496,813 554,634 360,285 88,358 21,994 15,643 23,662 66.05%
NOSH 534,207 482,813 324,581 160,652 41,498 40,110 40,106 53.93%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -78.95% 11.69% 7.52% 20.44% 11.62% -15.01% -11.79% -
ROE -15.95% 2.79% 1.83% 4.15% 35.13% -46.49% -33.51% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 18.79 27.49 26.99 11.17 160.16 120.82 167.84 -30.56%
EPS -15.92 3.35 2.03 2.28 18.62 -17.66 -19.77 -3.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.15 1.11 0.55 0.53 0.39 0.59 7.87%
Adjusted Per Share Value based on latest NOSH - 160,536
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.42 30.92 20.43 4.18 15.50 11.30 15.70 6.88%
EPS -18.49 3.61 1.54 0.86 1.80 -1.70 -1.85 46.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1588 1.2936 0.8403 0.2061 0.0513 0.0365 0.0552 66.05%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.33 1.47 1.39 0.98 0.465 1.16 0.73 -
P/RPS 1.76 5.35 5.15 8.78 0.29 0.96 0.43 26.46%
P/EPS -2.22 45.75 68.47 42.93 2.50 -6.40 -3.69 -8.11%
EY -44.96 2.19 1.46 2.33 40.04 -15.63 -27.08 8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.28 1.25 1.78 0.88 2.97 1.24 -19.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 28/08/18 24/08/17 29/08/16 27/08/15 28/08/14 28/08/13 -
Price 0.235 0.88 1.43 1.10 0.46 1.22 0.89 -
P/RPS 1.25 3.20 5.30 9.85 0.29 1.01 0.53 15.36%
P/EPS -1.58 27.39 70.44 48.19 2.47 -6.73 -4.50 -16.00%
EY -63.14 3.65 1.42 2.08 40.47 -14.86 -22.21 19.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.77 1.29 2.00 0.87 3.13 1.51 -25.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment