[VIZIONE] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -51.41%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 34,343 40,356 8,014 4,043 22,162 23,641 0 -100.00%
PBT 3,293 5,165 413 1,584 2,548 3,170 0 -100.00%
Tax -1,034 -1,090 -102 -346 0 0 0 -100.00%
NP 2,259 4,075 311 1,238 2,548 3,170 0 -100.00%
-
NP to SH 2,259 4,075 311 1,238 2,548 3,170 0 -100.00%
-
Tax Rate 31.40% 21.10% 24.70% 21.84% 0.00% 0.00% - -
Total Cost 32,084 36,281 7,703 2,805 19,614 20,471 0 -100.00%
-
Net Worth 58,049 63,140 64,002 63,475 62,574 67,928 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 9,000 4,478 - - 9,003 - - -100.00%
Div Payout % 398.41% 109.89% - - 353.36% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 58,049 63,140 64,002 63,475 62,574 67,928 0 -100.00%
NOSH 45,000 44,780 45,072 45,018 45,017 45,285 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.58% 10.10% 3.88% 30.62% 11.50% 13.41% 0.00% -
ROE 3.89% 6.45% 0.49% 1.95% 4.07% 4.67% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 76.32 90.12 17.78 8.98 49.23 52.20 0.00 -100.00%
EPS 5.02 9.10 0.69 2.75 5.66 7.00 0.00 -100.00%
DPS 20.00 10.00 0.00 0.00 20.00 0.00 0.00 -100.00%
NAPS 1.29 1.41 1.42 1.41 1.39 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,018
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.68 1.97 0.39 0.20 1.08 1.15 0.00 -100.00%
EPS 0.11 0.20 0.02 0.06 0.12 0.15 0.00 -100.00%
DPS 0.44 0.22 0.00 0.00 0.44 0.00 0.00 -100.00%
NAPS 0.0283 0.0308 0.0313 0.031 0.0306 0.0332 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.75 2.85 4.28 6.55 0.00 0.00 0.00 -
P/RPS 3.60 3.16 24.07 72.93 0.00 0.00 0.00 -100.00%
P/EPS 54.78 31.32 620.29 238.18 0.00 0.00 0.00 -100.00%
EY 1.83 3.19 0.16 0.42 0.00 0.00 0.00 -100.00%
DY 7.27 3.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.13 2.02 3.01 4.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 16/11/00 16/08/00 26/05/00 22/02/00 18/11/99 - -
Price 2.77 3.00 4.40 5.20 7.45 0.00 0.00 -
P/RPS 3.63 3.33 24.75 57.90 15.13 0.00 0.00 -100.00%
P/EPS 55.18 32.97 637.68 189.09 131.63 0.00 0.00 -100.00%
EY 1.81 3.03 0.16 0.53 0.76 0.00 0.00 -100.00%
DY 7.22 3.33 0.00 0.00 2.68 0.00 0.00 -100.00%
P/NAPS 2.15 2.13 3.10 3.69 5.36 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment