[VIZIONE] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -159.17%
YoY- -47.5%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 4,129 8,877 4,404 3,229 13,117 14,457 10,321 -45.61%
PBT -351 708 -538 -984 456 1,796 588 -
Tax 260 -33 538 984 -456 -576 -255 -
NP -91 675 0 0 0 1,220 333 -
-
NP to SH -91 675 -563 -1,003 -387 1,220 333 -
-
Tax Rate - 4.66% - - 100.00% 32.07% 43.37% -
Total Cost 4,220 8,202 4,404 3,229 13,117 13,237 9,988 -43.60%
-
Net Worth 53,351 54,000 55,849 62,968 57,149 55,822 54,450 -1.34%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,241 - 2,252 - 6,749 - 4,499 -37.08%
Div Payout % 0.00% - 0.00% - 0.00% - 1,351.35% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 53,351 54,000 55,849 62,968 57,149 55,822 54,450 -1.34%
NOSH 44,833 45,000 45,040 44,977 44,999 45,018 44,999 -0.24%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -2.20% 7.60% 0.00% 0.00% 0.00% 8.44% 3.23% -
ROE -0.17% 1.25% -1.01% -1.59% -0.68% 2.19% 0.61% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.21 19.73 9.78 7.18 29.15 32.11 22.94 -45.48%
EPS -0.20 1.50 -1.25 -2.23 -0.86 2.71 0.74 -
DPS 5.00 0.00 5.00 0.00 15.00 0.00 10.00 -36.92%
NAPS 1.19 1.20 1.24 1.40 1.27 1.24 1.21 -1.10%
Adjusted Per Share Value based on latest NOSH - 44,977
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.20 0.43 0.22 0.16 0.64 0.71 0.50 -45.62%
EPS 0.00 0.03 -0.03 -0.05 -0.02 0.06 0.02 -
DPS 0.11 0.00 0.11 0.00 0.33 0.00 0.22 -36.92%
NAPS 0.0261 0.0264 0.0273 0.0308 0.0279 0.0273 0.0266 -1.25%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.48 1.98 2.26 2.54 2.63 2.15 2.48 -
P/RPS 16.07 10.04 23.11 35.38 9.02 6.70 10.81 30.16%
P/EPS -729.16 132.00 -180.80 -113.90 -305.81 79.34 335.14 -
EY -0.14 0.76 -0.55 -0.88 -0.33 1.26 0.30 -
DY 3.38 0.00 2.21 0.00 5.70 0.00 4.03 -11.03%
P/NAPS 1.24 1.65 1.82 1.81 2.07 1.73 2.05 -28.41%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 26/11/02 29/08/02 29/05/02 22/02/02 19/11/01 29/08/01 -
Price 1.48 1.88 2.03 2.68 2.50 2.70 2.74 -
P/RPS 16.07 9.53 20.76 37.33 8.58 8.41 11.95 21.76%
P/EPS -729.16 125.33 -162.40 -120.18 -290.70 99.63 370.27 -
EY -0.14 0.80 -0.62 -0.83 -0.34 1.00 0.27 -
DY 3.38 0.00 2.46 0.00 6.00 0.00 3.65 -4.98%
P/NAPS 1.24 1.57 1.64 1.91 1.97 2.18 2.26 -32.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment