[CBIP] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -48.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 21,378 16,407 15,992 13,161 20,015 13,015 0 -100.00%
PBT 2,186 1,328 2,007 2,395 3,009 2,345 0 -100.00%
Tax -767 -526 -693 -717 272 -406 0 -100.00%
NP 1,419 802 1,314 1,678 3,281 1,939 0 -100.00%
-
NP to SH 1,419 802 1,314 1,678 3,281 1,939 0 -100.00%
-
Tax Rate 35.09% 39.61% 34.53% 29.94% -9.04% 17.31% - -
Total Cost 19,959 15,605 14,678 11,483 16,734 11,076 0 -100.00%
-
Net Worth 43,758 43,971 43,646 42,229 40,880 39,623 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,963 - - - - - - -100.00%
Div Payout % 138.38% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 43,758 43,971 43,646 42,229 40,880 39,623 0 -100.00%
NOSH 28,050 27,655 27,978 27,966 28,000 28,101 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.64% 4.89% 8.22% 12.75% 16.39% 14.90% 0.00% -
ROE 3.24% 1.82% 3.01% 3.97% 8.03% 4.89% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 76.21 59.33 57.16 47.06 71.48 46.31 0.00 -100.00%
EPS 5.07 2.90 4.70 6.00 11.70 6.90 0.00 -100.00%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.56 1.59 1.56 1.51 1.46 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,966
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.97 3.05 2.97 2.45 3.72 2.42 0.00 -100.00%
EPS 0.26 0.15 0.24 0.31 0.61 0.36 0.00 -100.00%
DPS 0.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0813 0.0817 0.0811 0.0785 0.076 0.0736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.51 0.67 0.80 1.04 0.00 0.00 0.00 -
P/RPS 0.67 1.13 1.40 2.21 0.00 0.00 0.00 -100.00%
P/EPS 10.08 23.10 17.03 17.33 0.00 0.00 0.00 -100.00%
EY 9.92 4.33 5.87 5.77 0.00 0.00 0.00 -100.00%
DY 13.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.42 0.51 0.69 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 20/10/00 28/07/00 28/04/00 28/02/00 05/11/99 - -
Price 0.47 0.74 0.80 0.88 0.93 0.00 0.00 -
P/RPS 0.62 1.25 1.40 1.87 1.30 0.00 0.00 -100.00%
P/EPS 9.29 25.52 17.03 14.67 7.94 0.00 0.00 -100.00%
EY 10.76 3.92 5.87 6.82 12.60 0.00 0.00 -100.00%
DY 14.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.47 0.51 0.58 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment