[KPPROP] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 36.69%
YoY- 1126.3%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 67,823 79,723 108,703 56,836 56,723 68,892 9,930 260.40%
PBT 21,171 31,097 29,313 14,523 11,756 6,650 1,657 447.37%
Tax -5,744 -8,978 -7,104 -3,423 -3,636 -758 -616 343.62%
NP 15,427 22,119 22,209 11,100 8,120 5,892 1,041 504.32%
-
NP to SH 15,427 22,111 22,206 11,098 8,119 5,889 1,041 504.32%
-
Tax Rate 27.13% 28.87% 24.23% 23.57% 30.93% 11.40% 37.18% -
Total Cost 52,396 57,604 86,494 45,736 48,603 63,000 8,889 226.66%
-
Net Worth 454,814 295,905 354,309 294,675 249,171 207,286 58,006 295.17%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 454,814 295,905 354,309 294,675 249,171 207,286 58,006 295.17%
NOSH 400,142 350,142 200,142 200,142 200,142 200,142 552,440 -19.36%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 22.75% 27.74% 20.43% 19.53% 14.32% 8.55% 10.48% -
ROE 3.39% 7.47% 6.27% 3.77% 3.26% 2.84% 1.79% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.79 37.45 54.92 32.40 37.11 52.76 1.80 378.32%
EPS 4.27 10.39 11.22 6.33 5.31 4.51 0.19 697.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.39 1.79 1.68 1.63 1.5875 0.105 424.94%
Adjusted Per Share Value based on latest NOSH - 200,142
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.56 14.76 20.12 10.52 10.50 12.75 1.84 260.26%
EPS 2.86 4.09 4.11 2.05 1.50 1.09 0.19 510.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.842 0.5478 0.656 0.5456 0.4613 0.3838 0.1074 295.13%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.80 1.21 0.78 0.69 0.505 0.445 0.18 -
P/RPS 4.26 3.23 1.42 2.13 1.36 0.84 10.01 -43.45%
P/EPS 18.72 11.65 6.95 10.91 9.51 9.87 95.52 -66.29%
EY 5.34 8.58 14.38 9.17 10.52 10.14 1.05 196.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.87 0.44 0.41 0.31 0.28 1.71 -48.63%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 28/05/21 24/02/21 27/11/20 28/08/20 26/06/20 24/02/20 -
Price 0.89 0.91 1.47 0.65 0.815 0.505 0.81 -
P/RPS 4.74 2.43 2.68 2.01 2.20 0.96 45.06 -77.74%
P/EPS 20.82 8.76 13.10 10.27 15.34 11.20 429.85 -86.73%
EY 4.80 11.41 7.63 9.73 6.52 8.93 0.23 659.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.82 0.39 0.50 0.32 7.71 -79.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment