[KPPROP] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 465.71%
YoY- 136.32%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 108,703 56,836 56,723 68,892 9,930 12,455 11,775 337.11%
PBT 29,313 14,523 11,756 6,650 1,657 1,536 485 1421.06%
Tax -7,104 -3,423 -3,636 -758 -616 -631 -44 2819.72%
NP 22,209 11,100 8,120 5,892 1,041 905 441 1247.62%
-
NP to SH 22,206 11,098 8,119 5,889 1,041 905 441 1247.50%
-
Tax Rate 24.23% 23.57% 30.93% 11.40% 37.18% 41.08% 9.07% -
Total Cost 86,494 45,736 48,603 63,000 8,889 11,550 11,334 285.23%
-
Net Worth 354,309 294,675 249,171 207,286 58,006 56,972 55,924 240.48%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 354,309 294,675 249,171 207,286 58,006 56,972 55,924 240.48%
NOSH 200,142 200,142 200,142 200,142 552,440 552,440 552,440 -49.02%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 20.43% 19.53% 14.32% 8.55% 10.48% 7.27% 3.75% -
ROE 6.27% 3.77% 3.26% 2.84% 1.79% 1.59% 0.79% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 54.92 32.40 37.11 52.76 1.80 2.25 2.14 761.53%
EPS 11.22 6.33 5.31 4.51 0.19 0.16 0.08 2559.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.68 1.63 1.5875 0.105 0.1031 0.1015 571.65%
Adjusted Per Share Value based on latest NOSH - 200,142
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 20.21 10.57 10.55 12.81 1.85 2.32 2.19 337.00%
EPS 4.13 2.06 1.51 1.09 0.19 0.17 0.08 1269.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6587 0.5479 0.4633 0.3854 0.1078 0.1059 0.104 240.41%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.78 0.69 0.505 0.445 0.18 0.175 0.185 -
P/RPS 1.42 2.13 1.36 0.84 10.01 7.76 8.66 -69.87%
P/EPS 6.95 10.91 9.51 9.87 95.52 106.85 231.14 -90.22%
EY 14.38 9.17 10.52 10.14 1.05 0.94 0.43 927.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.31 0.28 1.71 1.70 1.82 -61.02%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 27/11/20 28/08/20 26/06/20 24/02/20 25/11/19 28/08/19 -
Price 1.47 0.65 0.815 0.505 0.81 0.18 0.185 -
P/RPS 2.68 2.01 2.20 0.96 45.06 7.99 8.66 -54.08%
P/EPS 13.10 10.27 15.34 11.20 429.85 109.91 231.14 -85.11%
EY 7.63 9.73 6.52 8.93 0.23 0.91 0.43 574.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.39 0.50 0.32 7.71 1.75 1.82 -41.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment