[TWL] QoQ Quarter Result on 31-Dec-2018

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- 647.76%
YoY- 219.11%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,060 2,473 6,151 4,868 3,497 1,804 3,802 -33.51%
PBT -701 179 -712 502 67 -3,288 -1,059 -24.02%
Tax 0 0 0 -1 0 420 0 -
NP -701 179 -712 501 67 -2,868 -1,059 -24.02%
-
NP to SH -701 179 -712 501 67 -2,868 -1,059 -24.02%
-
Tax Rate - 0.00% - 0.20% 0.00% - - -
Total Cost 2,761 2,294 6,863 4,367 3,430 4,672 4,861 -31.39%
-
Net Worth 296,139 302,007 297,919 274,832 235,511 229,057 223,428 20.64%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 296,139 302,007 297,919 274,832 235,511 229,057 223,428 20.64%
NOSH 1,269,260 1,269,260 1,175,379 900,344 541,844 441,844 1,718,678 -18.28%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -34.03% 7.24% -11.58% 10.29% 1.92% -158.98% -27.85% -
ROE -0.24% 0.06% -0.24% 0.18% 0.03% -1.25% -0.47% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.19 0.28 0.81 0.81 0.71 0.44 0.22 -9.30%
EPS -0.06 0.02 -0.09 0.08 0.01 -0.70 -0.06 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.34 0.39 0.46 0.48 0.56 0.13 62.71%
Adjusted Per Share Value based on latest NOSH - 900,344
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.03 0.04 0.10 0.08 0.06 0.03 0.06 -36.97%
EPS -0.01 0.00 -0.01 0.01 0.00 -0.05 -0.02 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0474 0.0483 0.0476 0.044 0.0377 0.0366 0.0357 20.78%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.05 0.055 0.07 0.09 0.07 0.10 0.03 -
P/RPS 26.62 19.76 8.69 11.05 9.82 22.67 13.56 56.71%
P/EPS -78.23 272.93 -75.10 107.33 512.62 -14.26 -48.69 37.13%
EY -1.28 0.37 -1.33 0.93 0.20 -7.01 -2.05 -26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.18 0.20 0.15 0.18 0.23 -11.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 27/08/19 29/05/19 28/02/19 30/11/18 30/08/18 30/05/18 -
Price 0.075 0.055 0.05 0.075 0.09 0.08 0.025 -
P/RPS 39.93 19.76 6.21 9.20 12.63 18.14 11.30 131.81%
P/EPS -117.35 272.93 -53.64 89.44 659.08 -11.41 -40.57 102.87%
EY -0.85 0.37 -1.86 1.12 0.15 -8.76 -2.46 -50.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.16 0.13 0.16 0.19 0.14 0.19 29.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment