[M&A] QoQ Quarter Result on 31-Oct-2000 [#1]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
19-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -44.9%
YoY- -41.93%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 34,394 25,274 23,550 33,889 47,610 32,752 37,606 -5.78%
PBT -6,568 -3,909 133 3,065 6,530 3,378 4,978 -
Tax 6,568 3,909 -133 -1,276 -3,283 -790 -2,112 -
NP 0 0 0 1,789 3,247 2,588 2,866 -
-
NP to SH -6,215 -3,962 -211 1,789 3,247 2,588 2,866 -
-
Tax Rate - - 100.00% 41.63% 50.28% 23.39% 42.43% -
Total Cost 34,394 25,274 23,550 32,100 44,363 30,164 34,740 -0.66%
-
Net Worth 64,229 69,445 72,854 77,015 77,061 75,148 60,175 4.44%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 64,229 69,445 72,854 77,015 77,061 75,148 60,175 4.44%
NOSH 40,143 40,141 39,811 40,112 40,135 40,186 33,997 11.72%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 0.00% 5.28% 6.82% 7.90% 7.62% -
ROE -9.68% -5.71% -0.29% 2.32% 4.21% 3.44% 4.76% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 85.68 62.96 59.15 84.49 118.62 81.50 110.61 -15.66%
EPS -15.48 -9.87 -0.53 4.46 8.09 6.44 8.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.73 1.83 1.92 1.92 1.87 1.77 -6.51%
Adjusted Per Share Value based on latest NOSH - 40,112
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 1.72 1.26 1.18 1.69 2.38 1.64 1.88 -5.76%
EPS -0.31 -0.20 -0.01 0.09 0.16 0.13 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0347 0.0364 0.0384 0.0385 0.0375 0.03 4.61%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 - -
Price 1.12 1.08 1.45 1.66 2.48 3.00 0.00 -
P/RPS 1.31 1.72 2.45 1.96 2.09 3.68 0.00 -
P/EPS -7.23 -10.94 -273.58 37.22 30.66 46.58 0.00 -
EY -13.82 -9.14 -0.37 2.69 3.26 2.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.79 0.86 1.29 1.60 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 27/06/01 03/04/01 19/12/00 29/09/00 22/06/00 30/03/00 -
Price 0.98 1.04 1.08 1.59 1.78 2.30 3.96 -
P/RPS 1.14 1.65 1.83 1.88 1.50 2.82 3.58 -53.40%
P/EPS -6.33 -10.54 -203.77 35.65 22.00 35.71 46.98 -
EY -15.80 -9.49 -0.49 2.81 4.54 2.80 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.59 0.83 0.93 1.23 2.24 -58.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment