[ANALABS] QoQ Quarter Result on 30-Apr-2001 [#4]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -54.66%
YoY--%
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 7,601 9,854 11,373 8,463 11,683 12,174 12,019 -26.26%
PBT 2,495 4,609 4,280 2,152 4,825 5,392 4,568 -33.10%
Tax -445 -686 -637 -209 -540 -601 -537 -11.74%
NP 2,050 3,923 3,643 1,943 4,285 4,791 4,031 -36.20%
-
NP to SH 2,050 3,923 3,643 1,943 4,285 4,791 4,031 -36.20%
-
Tax Rate 17.84% 14.88% 14.88% 9.71% 11.19% 11.15% 11.76% -
Total Cost 5,551 5,931 7,730 6,520 7,398 7,383 7,988 -21.49%
-
Net Worth 80,794 78,059 74,461 69,789 71,683 67,073 62,260 18.91%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 2,813 - 2,802 - - - - -
Div Payout % 137.25% - 76.92% - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 80,794 78,059 74,461 69,789 71,683 67,073 62,260 18.91%
NOSH 40,196 40,030 40,032 39,653 40,046 39,925 39,910 0.47%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 26.97% 39.81% 32.03% 22.96% 36.68% 39.35% 33.54% -
ROE 2.54% 5.03% 4.89% 2.78% 5.98% 7.14% 6.47% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 18.91 24.62 28.41 21.34 29.17 30.49 30.11 -26.60%
EPS 5.10 9.80 9.10 4.90 10.70 12.00 10.10 -36.50%
DPS 7.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.95 1.86 1.76 1.79 1.68 1.56 18.35%
Adjusted Per Share Value based on latest NOSH - 39,653
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 6.33 8.21 9.47 7.05 9.73 10.14 10.01 -26.26%
EPS 1.71 3.27 3.03 1.62 3.57 3.99 3.36 -36.17%
DPS 2.34 0.00 2.33 0.00 0.00 0.00 0.00 -
NAPS 0.673 0.6502 0.6203 0.5813 0.5971 0.5587 0.5186 18.91%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 4.26 4.00 4.98 4.60 5.15 5.95 6.10 -
P/RPS 22.53 16.25 17.53 21.55 17.65 19.51 20.26 7.31%
P/EPS 83.53 40.82 54.73 93.88 48.13 49.58 60.40 24.05%
EY 1.20 2.45 1.83 1.07 2.08 2.02 1.66 -19.40%
DY 1.64 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.05 2.68 2.61 2.88 3.54 3.91 -33.43%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 20/10/00 -
Price 4.72 4.26 4.02 4.80 4.46 5.00 6.35 -
P/RPS 24.96 17.31 14.15 22.49 15.29 16.40 21.09 11.85%
P/EPS 92.55 43.47 44.18 97.96 41.68 41.67 62.87 29.31%
EY 1.08 2.30 2.26 1.02 2.40 2.40 1.59 -22.67%
DY 1.48 0.00 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.18 2.16 2.73 2.49 2.98 4.07 -30.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment