[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 14.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 28,828 21,227 11,373 44,339 35,876 24,193 12,019 78.89%
PBT 11,384 8,889 4,280 16,937 14,785 9,960 4,568 83.50%
Tax -1,768 -1,323 -637 -1,932 -1,678 -1,138 -537 120.83%
NP 9,616 7,566 3,643 15,005 13,107 8,822 4,031 78.25%
-
NP to SH 9,616 7,566 3,643 15,005 13,107 8,822 4,031 78.25%
-
Tax Rate 15.53% 14.88% 14.88% 11.41% 11.35% 11.43% 11.76% -
Total Cost 19,212 13,661 7,730 29,334 22,769 15,371 7,988 79.22%
-
Net Worth 80,533 78,061 74,461 70,423 71,529 67,063 62,260 18.66%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 2,804 - 2,802 - - - - -
Div Payout % 29.17% - 76.92% - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 80,533 78,061 74,461 70,423 71,529 67,063 62,260 18.66%
NOSH 40,066 40,031 40,032 40,013 39,960 39,918 39,910 0.25%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 33.36% 35.64% 32.03% 33.84% 36.53% 36.47% 33.54% -
ROE 11.94% 9.69% 4.89% 21.31% 18.32% 13.15% 6.47% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 71.95 53.03 28.41 110.81 89.78 60.61 30.11 78.45%
EPS 24.00 18.90 9.10 37.50 32.80 22.10 10.10 77.79%
DPS 7.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.95 1.86 1.76 1.79 1.68 1.56 18.35%
Adjusted Per Share Value based on latest NOSH - 39,653
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 24.01 17.68 9.47 36.93 29.88 20.15 10.01 78.90%
EPS 8.01 6.30 3.03 12.50 10.92 7.35 3.36 78.17%
DPS 2.34 0.00 2.33 0.00 0.00 0.00 0.00 -
NAPS 0.6708 0.6503 0.6203 0.5866 0.5958 0.5586 0.5186 18.65%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 4.26 4.00 4.98 4.60 5.15 5.95 6.10 -
P/RPS 5.92 7.54 17.53 4.15 5.74 9.82 20.26 -55.86%
P/EPS 17.75 21.16 54.73 12.27 15.70 26.92 60.40 -55.69%
EY 5.63 4.73 1.83 8.15 6.37 3.71 1.66 125.23%
DY 1.64 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.05 2.68 2.61 2.88 3.54 3.91 -33.43%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 20/10/00 -
Price 4.72 4.26 4.02 4.80 4.46 5.00 6.35 -
P/RPS 6.56 8.03 14.15 4.33 4.97 8.25 21.09 -53.99%
P/EPS 19.67 22.54 44.18 12.80 13.60 22.62 62.87 -53.81%
EY 5.08 4.44 2.26 7.81 7.35 4.42 1.59 116.46%
DY 1.48 0.00 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.18 2.16 2.73 2.49 2.98 4.07 -30.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment