[ANALABS] YoY TTM Result on 30-Apr-2001 [#4]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -6.76%
YoY--%
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 30,250 29,328 37,274 44,339 -11.95%
PBT 3,390 3,512 12,215 16,937 -41.47%
Tax -97 -1,795 -2,644 -1,887 -62.78%
NP 3,293 1,717 9,571 15,050 -39.71%
-
NP to SH 3,293 1,717 9,571 15,050 -39.71%
-
Tax Rate 2.86% 51.11% 21.65% 11.14% -
Total Cost 26,957 27,611 27,703 29,289 -2.72%
-
Net Worth 82,743 82,030 94,499 69,789 5.83%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - 598 1,799 - -
Div Payout % - 34.87% 18.81% - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 82,743 82,030 94,499 69,789 5.83%
NOSH 59,959 59,876 44,999 39,653 14.76%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 10.89% 5.85% 25.68% 33.94% -
ROE 3.98% 2.09% 10.13% 21.56% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 50.45 48.98 82.83 111.82 -23.28%
EPS 5.49 2.87 21.27 37.95 -47.47%
DPS 0.00 1.00 4.00 0.00 -
NAPS 1.38 1.37 2.10 1.76 -7.78%
Adjusted Per Share Value based on latest NOSH - 39,653
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 25.20 24.43 31.05 36.93 -11.95%
EPS 2.74 1.43 7.97 12.54 -39.74%
DPS 0.00 0.50 1.50 0.00 -
NAPS 0.6893 0.6833 0.7872 0.5813 5.83%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 1.05 1.20 4.72 4.60 -
P/RPS 2.08 2.45 5.70 4.11 -20.29%
P/EPS 19.12 41.85 22.19 12.12 16.39%
EY 5.23 2.39 4.51 8.25 -14.08%
DY 0.00 0.83 0.85 0.00 -
P/NAPS 0.76 0.88 2.25 2.61 -33.69%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 02/07/04 01/07/03 28/06/02 29/06/01 -
Price 0.88 1.40 2.62 4.80 -
P/RPS 1.74 2.86 3.16 4.29 -25.95%
P/EPS 16.02 48.82 12.32 12.65 8.18%
EY 6.24 2.05 8.12 7.91 -7.59%
DY 0.00 0.71 1.53 0.00 -
P/NAPS 0.64 1.02 1.25 2.73 -38.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment