[ANALABS] QoQ Quarter Result on 30-Apr-2012 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
30-Apr-2012 [#4]
Profit Trend
QoQ- -12.27%
YoY- -56.02%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 37,869 41,097 33,016 29,413 27,442 30,633 33,140 9.25%
PBT 4,336 3,123 3,137 2,449 4,842 5,934 4,621 -4.13%
Tax -965 -1,044 -645 684 -1,271 -1,588 -1,093 -7.93%
NP 3,371 2,079 2,492 3,133 3,571 4,346 3,528 -2.97%
-
NP to SH 3,371 2,079 2,492 3,133 3,571 4,346 3,528 -2.97%
-
Tax Rate 22.26% 33.43% 20.56% -27.93% 26.25% 26.76% 23.65% -
Total Cost 34,498 39,018 30,524 26,280 23,871 26,287 29,612 10.66%
-
Net Worth 163,601 162,220 162,187 158,707 154,644 155,129 151,538 5.21%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - 3,220 - - - 2,960 - -
Div Payout % - 154.93% - - - 68.12% - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 163,601 162,220 162,187 158,707 154,644 155,129 151,538 5.21%
NOSH 58,221 58,563 59,192 58,780 59,024 59,209 59,194 -1.09%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 8.90% 5.06% 7.55% 10.65% 13.01% 14.19% 10.65% -
ROE 2.06% 1.28% 1.54% 1.97% 2.31% 2.80% 2.33% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 65.04 70.18 55.78 50.04 46.49 51.74 55.98 10.46%
EPS 5.79 3.55 4.21 5.33 6.05 7.34 5.96 -1.90%
DPS 0.00 5.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.81 2.77 2.74 2.70 2.62 2.62 2.56 6.37%
Adjusted Per Share Value based on latest NOSH - 58,780
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 31.54 34.23 27.50 24.50 22.86 25.52 27.61 9.23%
EPS 2.81 1.73 2.08 2.61 2.97 3.62 2.94 -2.95%
DPS 0.00 2.68 0.00 0.00 0.00 2.47 0.00 -
NAPS 1.3628 1.3513 1.351 1.322 1.2882 1.2922 1.2623 5.21%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 1.51 1.58 1.50 1.55 1.62 1.49 1.64 -
P/RPS 2.32 2.25 2.69 3.10 3.48 2.88 2.93 -14.35%
P/EPS 26.08 44.51 35.63 29.08 26.78 20.30 27.52 -3.50%
EY 3.83 2.25 2.81 3.44 3.73 4.93 3.63 3.62%
DY 0.00 3.48 0.00 0.00 0.00 3.36 0.00 -
P/NAPS 0.54 0.57 0.55 0.57 0.62 0.57 0.64 -10.66%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 28/03/13 27/12/12 20/09/12 27/06/12 29/03/12 29/12/11 28/09/11 -
Price 1.45 1.57 1.49 1.52 1.55 1.51 1.42 -
P/RPS 2.23 2.24 2.67 3.04 3.33 2.92 2.54 -8.27%
P/EPS 25.04 44.23 35.39 28.52 25.62 20.57 23.83 3.34%
EY 3.99 2.26 2.83 3.51 3.90 4.86 4.20 -3.34%
DY 0.00 3.50 0.00 0.00 0.00 3.31 0.00 -
P/NAPS 0.52 0.57 0.54 0.56 0.59 0.58 0.55 -3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment