[ANALABS] QoQ Quarter Result on 31-Jul-2011 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- -50.47%
YoY- 13.15%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 29,413 27,442 30,633 33,140 36,133 33,102 33,560 -8.42%
PBT 2,449 4,842 5,934 4,621 9,321 4,569 4,731 -35.55%
Tax 684 -1,271 -1,588 -1,093 -2,198 -1,079 -795 -
NP 3,133 3,571 4,346 3,528 7,123 3,490 3,936 -14.12%
-
NP to SH 3,133 3,571 4,346 3,528 7,123 3,490 3,936 -14.12%
-
Tax Rate -27.93% 26.25% 26.76% 23.65% 23.58% 23.62% 16.80% -
Total Cost 26,280 23,871 26,287 29,612 29,010 29,612 29,624 -7.68%
-
Net Worth 158,707 154,644 155,129 151,538 148,741 143,984 139,893 8.78%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - 2,960 - - - 2,963 -
Div Payout % - - 68.12% - - - 75.30% -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 158,707 154,644 155,129 151,538 148,741 143,984 139,893 8.78%
NOSH 58,780 59,024 59,209 59,194 59,259 59,252 59,277 -0.56%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 10.65% 13.01% 14.19% 10.65% 19.71% 10.54% 11.73% -
ROE 1.97% 2.31% 2.80% 2.33% 4.79% 2.42% 2.81% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 50.04 46.49 51.74 55.98 60.97 55.87 56.62 -7.91%
EPS 5.33 6.05 7.34 5.96 12.02 5.89 6.64 -13.63%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.70 2.62 2.62 2.56 2.51 2.43 2.36 9.39%
Adjusted Per Share Value based on latest NOSH - 59,194
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 24.50 22.86 25.52 27.61 30.10 27.57 27.96 -8.43%
EPS 2.61 2.97 3.62 2.94 5.93 2.91 3.28 -14.14%
DPS 0.00 0.00 2.47 0.00 0.00 0.00 2.47 -
NAPS 1.322 1.2882 1.2922 1.2623 1.239 1.1994 1.1653 8.78%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.55 1.62 1.49 1.64 1.55 1.60 1.54 -
P/RPS 3.10 3.48 2.88 2.93 2.54 2.86 2.72 9.11%
P/EPS 29.08 26.78 20.30 27.52 12.90 27.16 23.19 16.30%
EY 3.44 3.73 4.93 3.63 7.75 3.68 4.31 -13.96%
DY 0.00 0.00 3.36 0.00 0.00 0.00 3.25 -
P/NAPS 0.57 0.62 0.57 0.64 0.62 0.66 0.65 -8.39%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 29/03/12 29/12/11 28/09/11 28/06/11 28/03/11 28/12/10 -
Price 1.52 1.55 1.51 1.42 1.59 1.52 1.57 -
P/RPS 3.04 3.33 2.92 2.54 2.61 2.72 2.77 6.40%
P/EPS 28.52 25.62 20.57 23.83 13.23 25.81 23.64 13.34%
EY 3.51 3.90 4.86 4.20 7.56 3.87 4.23 -11.70%
DY 0.00 0.00 3.31 0.00 0.00 0.00 3.18 -
P/NAPS 0.56 0.59 0.58 0.55 0.63 0.63 0.67 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment