[ANALABS] YoY Annualized Quarter Result on 30-Apr-2012 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
30-Apr-2012 [#4]
Profit Trend
QoQ- -4.48%
YoY- -17.49%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 142,088 140,324 147,376 120,465 138,357 112,956 54,651 17.25%
PBT 8,210 11,865 13,626 17,846 23,246 20,929 11,620 -5.62%
Tax -1,866 -2,770 -4,080 -3,269 -5,579 -5,540 -2,247 -3.04%
NP 6,344 9,095 9,546 14,577 17,667 15,389 9,373 -6.29%
-
NP to SH 6,879 9,695 9,546 14,577 17,667 15,389 9,373 -5.02%
-
Tax Rate 22.73% 23.35% 29.94% 18.32% 24.00% 26.47% 19.34% -
Total Cost 135,744 131,229 137,830 105,888 120,690 97,567 45,278 20.07%
-
Net Worth 213,016 209,078 165,195 159,731 148,706 129,872 115,524 10.73%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div 1,704 2,372 3,210 2,957 2,962 2,965 2,679 -7.26%
Div Payout % 24.77% 24.47% 33.63% 20.29% 16.77% 19.27% 28.59% -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 213,016 209,078 165,195 159,731 148,706 129,872 115,524 10.73%
NOSH 56,804 57,439 58,373 59,159 59,245 59,302 59,548 -0.78%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 4.46% 6.48% 6.48% 12.10% 12.77% 13.62% 17.15% -
ROE 3.23% 4.64% 5.78% 9.13% 11.88% 11.85% 8.11% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 250.14 244.30 252.47 203.63 233.53 190.47 91.77 18.18%
EPS 12.11 16.88 16.46 24.64 29.82 25.95 15.74 -4.27%
DPS 3.00 4.13 5.50 5.00 5.00 5.00 4.50 -6.53%
NAPS 3.75 3.64 2.83 2.70 2.51 2.19 1.94 11.60%
Adjusted Per Share Value based on latest NOSH - 58,780
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 118.36 116.89 122.76 100.35 115.25 94.09 45.52 17.25%
EPS 5.73 8.08 7.95 12.14 14.72 12.82 7.81 -5.02%
DPS 1.42 1.98 2.67 2.46 2.47 2.47 2.23 -7.24%
NAPS 1.7744 1.7416 1.3761 1.3306 1.2387 1.0818 0.9623 10.73%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.78 1.79 1.50 1.55 1.55 1.72 0.87 -
P/RPS 0.71 0.73 0.59 0.76 0.66 0.90 0.95 -4.73%
P/EPS 14.70 10.61 9.17 6.29 5.20 6.63 5.53 17.68%
EY 6.80 9.43 10.90 15.90 19.24 15.09 18.09 -15.04%
DY 1.69 2.31 3.67 3.23 3.23 2.91 5.17 -16.99%
P/NAPS 0.47 0.49 0.53 0.57 0.62 0.79 0.45 0.72%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 26/06/15 26/06/14 28/06/13 27/06/12 28/06/11 29/06/10 30/06/09 -
Price 1.79 1.80 1.68 1.52 1.59 1.75 0.90 -
P/RPS 0.72 0.74 0.67 0.75 0.68 0.92 0.98 -5.00%
P/EPS 14.78 10.66 10.27 6.17 5.33 6.74 5.72 17.13%
EY 6.77 9.38 9.73 16.21 18.75 14.83 17.49 -14.62%
DY 1.68 2.29 3.27 3.29 3.14 2.86 5.00 -16.61%
P/NAPS 0.48 0.49 0.59 0.56 0.63 0.80 0.46 0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment