[ANALABS] QoQ Quarter Result on 30-Apr-2013 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013 [#4]
Profit Trend
QoQ- -52.42%
YoY- -48.8%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 37,879 35,195 37,314 35,571 37,869 41,097 33,016 9.56%
PBT 3,751 3,227 5,128 3,031 4,336 3,123 3,137 12.61%
Tax -1,092 -782 -412 -1,427 -965 -1,044 -645 41.91%
NP 2,659 2,445 4,716 1,604 3,371 2,079 2,492 4.40%
-
NP to SH 2,732 2,237 4,099 1,604 3,371 2,079 2,492 6.30%
-
Tax Rate 29.11% 24.23% 8.03% 47.08% 22.26% 33.43% 20.56% -
Total Cost 35,220 32,750 32,598 33,967 34,498 39,018 30,524 9.98%
-
Net Worth 175,998 173,669 167,529 160,399 163,601 162,220 162,187 5.58%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - 3,162 - - - 3,220 - -
Div Payout % - 141.39% - - - 154.93% - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 175,998 173,669 167,529 160,399 163,601 162,220 162,187 5.58%
NOSH 57,515 57,506 57,570 57,697 58,221 58,563 59,192 -1.89%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 7.02% 6.95% 12.64% 4.51% 8.90% 5.06% 7.55% -
ROE 1.55% 1.29% 2.45% 1.00% 2.06% 1.28% 1.54% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 65.86 61.20 64.81 61.65 65.04 70.18 55.78 11.67%
EPS 4.75 3.89 7.12 2.78 5.79 3.55 4.21 8.35%
DPS 0.00 5.50 0.00 0.00 0.00 5.50 0.00 -
NAPS 3.06 3.02 2.91 2.78 2.81 2.77 2.74 7.62%
Adjusted Per Share Value based on latest NOSH - 57,697
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 31.55 29.32 31.08 29.63 31.54 34.23 27.50 9.56%
EPS 2.28 1.86 3.41 1.34 2.81 1.73 2.08 6.29%
DPS 0.00 2.63 0.00 0.00 0.00 2.68 0.00 -
NAPS 1.4661 1.4467 1.3955 1.3361 1.3628 1.3513 1.351 5.58%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 1.70 1.69 1.68 1.50 1.51 1.58 1.50 -
P/RPS 2.58 2.76 2.59 2.43 2.32 2.25 2.69 -2.73%
P/EPS 35.79 43.44 23.60 53.96 26.08 44.51 35.63 0.29%
EY 2.79 2.30 4.24 1.85 3.83 2.25 2.81 -0.47%
DY 0.00 3.25 0.00 0.00 0.00 3.48 0.00 -
P/NAPS 0.56 0.56 0.58 0.54 0.54 0.57 0.55 1.20%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 27/03/14 24/12/13 25/09/13 28/06/13 28/03/13 27/12/12 20/09/12 -
Price 1.71 1.82 1.70 1.68 1.45 1.57 1.49 -
P/RPS 2.60 2.97 2.62 2.73 2.23 2.24 2.67 -1.75%
P/EPS 36.00 46.79 23.88 60.43 25.04 44.23 35.39 1.14%
EY 2.78 2.14 4.19 1.65 3.99 2.26 2.83 -1.17%
DY 0.00 3.02 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.56 0.60 0.58 0.60 0.52 0.57 0.54 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment