[ANALABS] YoY Quarter Result on 30-Apr-2013 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013 [#4]
Profit Trend
QoQ- -52.42%
YoY- -48.8%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 42,371 38,785 29,936 35,571 29,413 36,133 36,740 2.40%
PBT 2,717 45 -241 3,031 2,449 9,321 5,148 -10.09%
Tax -97 516 -484 -1,427 684 -2,198 -1,410 -35.96%
NP 2,620 561 -725 1,604 3,133 7,123 3,738 -5.74%
-
NP to SH 2,609 1,212 627 1,604 3,133 7,123 3,738 -5.81%
-
Tax Rate 3.57% -1,146.67% - 47.08% -27.93% 23.58% 27.39% -
Total Cost 39,751 38,224 30,661 33,967 26,280 29,010 33,002 3.14%
-
Net Worth 222,746 207,049 171,192 160,399 158,707 148,741 129,734 9.41%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 222,746 207,049 171,192 160,399 158,707 148,741 129,734 9.41%
NOSH 56,107 56,111 57,064 57,697 58,780 59,259 59,239 -0.90%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 6.18% 1.45% -2.42% 4.51% 10.65% 19.71% 10.17% -
ROE 1.17% 0.59% 0.37% 1.00% 1.97% 4.79% 2.88% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 75.52 69.12 52.46 61.65 50.04 60.97 62.02 3.33%
EPS 4.65 2.16 1.13 2.78 5.33 12.02 6.31 -4.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 3.69 3.00 2.78 2.70 2.51 2.19 10.41%
Adjusted Per Share Value based on latest NOSH - 57,697
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 35.30 32.31 24.94 29.63 24.50 30.10 30.60 2.40%
EPS 2.17 1.01 0.52 1.34 2.61 5.93 3.11 -5.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8555 1.7247 1.426 1.3361 1.322 1.239 1.0807 9.41%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 2.15 1.78 1.79 1.50 1.55 1.55 1.72 -
P/RPS 2.85 2.58 3.41 2.43 3.10 2.54 2.77 0.47%
P/EPS 46.24 82.41 162.91 53.96 29.08 12.90 27.26 9.19%
EY 2.16 1.21 0.61 1.85 3.44 7.75 3.67 -8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.60 0.54 0.57 0.62 0.79 -6.13%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 27/06/16 26/06/15 26/06/14 28/06/13 27/06/12 28/06/11 29/06/10 -
Price 2.19 1.79 1.80 1.68 1.52 1.59 1.75 -
P/RPS 2.90 2.59 3.43 2.73 3.04 2.61 2.82 0.46%
P/EPS 47.10 82.87 163.82 60.43 28.52 13.23 27.73 9.22%
EY 2.12 1.21 0.61 1.65 3.51 7.56 3.61 -8.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.60 0.60 0.56 0.63 0.80 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment