[ANALABS] YoY TTM Result on 30-Apr-2013 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013 [#4]
Profit Trend
QoQ- -13.81%
YoY- -34.52%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 157,037 144,239 140,324 147,553 120,628 138,357 112,956 5.63%
PBT 15,266 8,210 11,865 13,627 17,846 23,245 20,629 -4.88%
Tax -2,926 -1,866 -2,770 -4,081 -3,268 -5,578 -5,526 -10.04%
NP 12,340 6,344 9,095 9,546 14,578 17,667 15,103 -3.30%
-
NP to SH 13,239 6,879 9,695 9,546 14,578 17,667 15,103 -2.16%
-
Tax Rate 19.17% 22.73% 23.35% 29.95% 18.31% 24.00% 26.79% -
Total Cost 144,697 137,895 131,229 138,007 106,050 120,690 97,853 6.73%
-
Net Worth 222,746 207,049 171,192 160,399 158,707 148,741 129,734 9.41%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div 1,684 1,706 2,375 3,220 2,960 2,963 2,967 -8.99%
Div Payout % 12.72% 24.81% 24.50% 33.74% 20.31% 16.78% 19.65% -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 222,746 207,049 171,192 160,399 158,707 148,741 129,734 9.41%
NOSH 56,107 56,111 57,064 57,697 58,780 59,259 59,239 -0.90%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 7.86% 4.40% 6.48% 6.47% 12.09% 12.77% 13.37% -
ROE 5.94% 3.32% 5.66% 5.95% 9.19% 11.88% 11.64% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 279.89 257.06 245.91 255.73 205.22 233.48 190.68 6.59%
EPS 23.60 12.26 16.99 16.54 24.80 29.81 25.49 -1.27%
DPS 3.00 3.00 4.13 5.58 5.00 5.00 5.00 -8.15%
NAPS 3.97 3.69 3.00 2.78 2.70 2.51 2.19 10.41%
Adjusted Per Share Value based on latest NOSH - 57,697
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 130.81 120.15 116.89 122.91 100.48 115.25 94.09 5.63%
EPS 11.03 5.73 8.08 7.95 12.14 14.72 12.58 -2.16%
DPS 1.40 1.42 1.98 2.68 2.47 2.47 2.47 -9.02%
NAPS 1.8555 1.7247 1.426 1.3361 1.322 1.239 1.0807 9.41%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 2.15 1.78 1.79 1.50 1.55 1.55 1.72 -
P/RPS 0.77 0.69 0.73 0.59 0.76 0.66 0.90 -2.56%
P/EPS 9.11 14.52 10.54 9.07 6.25 5.20 6.75 5.11%
EY 10.97 6.89 9.49 11.03 16.00 19.23 14.82 -4.88%
DY 1.40 1.69 2.31 3.72 3.23 3.23 2.91 -11.47%
P/NAPS 0.54 0.48 0.60 0.54 0.57 0.62 0.79 -6.13%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 27/06/16 26/06/15 26/06/14 28/06/13 27/06/12 28/06/11 29/06/10 -
Price 2.19 1.79 1.80 1.68 1.52 1.59 1.75 -
P/RPS 0.78 0.70 0.73 0.66 0.74 0.68 0.92 -2.71%
P/EPS 9.28 14.60 10.59 10.15 6.13 5.33 6.86 5.16%
EY 10.77 6.85 9.44 9.85 16.32 18.75 14.57 -4.90%
DY 1.37 1.68 2.29 3.32 3.29 3.14 2.86 -11.53%
P/NAPS 0.55 0.49 0.60 0.60 0.56 0.63 0.80 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment