[QL] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[QL] QL RESOURCES BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 19.41%
YoY- 4.6%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,872,968 1,620,345 1,675,962 1,712,192 1,690,167 1,599,439 1,474,603 17.23%
PBT 191,238 153,209 135,803 177,598 176,742 136,384 112,513 42.28%
Tax -51,523 -39,698 -29,824 -43,085 -43,776 -36,469 -34,640 30.20%
NP 139,715 113,511 105,979 134,513 132,966 99,915 77,873 47.49%
-
NP to SH 128,281 107,429 98,718 123,620 122,643 92,808 73,317 45.05%
-
Tax Rate 26.94% 25.91% 21.96% 24.26% 24.77% 26.74% 30.79% -
Total Cost 1,733,253 1,506,834 1,569,983 1,577,679 1,557,201 1,499,524 1,396,730 15.43%
-
Net Worth 3,024,807 3,042,071 2,944,725 2,920,388 2,798,705 2,774,368 2,652,686 9.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 158,187 - - - 170,355 -
Div Payout % - - 160.24% - - - 232.36% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 3,024,807 3,042,071 2,944,725 2,920,388 2,798,705 2,774,368 2,652,686 9.11%
NOSH 3,644,346 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 30.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.46% 7.01% 6.32% 7.86% 7.87% 6.25% 5.28% -
ROE 4.24% 3.53% 3.35% 4.23% 4.38% 3.35% 2.76% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.39 66.58 68.87 70.35 69.45 65.72 60.59 -10.37%
EPS 3.52 4.41 4.06 5.08 5.04 3.81 3.01 10.96%
DPS 0.00 0.00 6.50 0.00 0.00 0.00 7.00 -
NAPS 0.83 1.25 1.21 1.20 1.15 1.14 1.09 -16.57%
Adjusted Per Share Value based on latest NOSH - 3,644,346
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.39 44.46 45.99 46.98 46.38 43.89 40.46 17.23%
EPS 3.52 2.95 2.71 3.39 3.37 2.55 2.01 45.14%
DPS 0.00 0.00 4.34 0.00 0.00 0.00 4.67 -
NAPS 0.83 0.8347 0.808 0.8013 0.768 0.7613 0.7279 9.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 4.68 6.52 5.90 5.71 5.46 5.36 5.81 -
P/RPS 9.11 9.79 8.57 8.12 7.86 8.16 9.59 -3.35%
P/EPS 132.95 147.70 145.45 112.41 108.35 140.55 192.85 -21.90%
EY 0.75 0.68 0.69 0.89 0.92 0.71 0.52 27.57%
DY 0.00 0.00 1.10 0.00 0.00 0.00 1.20 -
P/NAPS 5.64 5.22 4.88 4.76 4.75 4.70 5.33 3.83%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 30/05/24 29/02/24 29/11/23 29/08/23 30/05/23 -
Price 4.87 6.50 6.40 5.81 5.41 5.40 5.56 -
P/RPS 9.48 9.76 9.29 8.26 7.79 8.22 9.18 2.16%
P/EPS 138.35 147.25 157.78 114.38 107.35 141.60 184.56 -17.43%
EY 0.72 0.68 0.63 0.87 0.93 0.71 0.54 21.07%
DY 0.00 0.00 1.02 0.00 0.00 0.00 1.26 -
P/NAPS 5.87 5.20 5.29 4.84 4.70 4.74 5.10 9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment