[LTKM] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -13.37%
YoY- 185.36%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 64,757 64,806 66,087 63,737 62,642 59,717 55,107 11.39%
PBT 4,420 17,198 3,576 5,047 4,703 -13,273 2,093 64.82%
Tax -1,813 -7,862 -1,415 -809 189 4,253 226 -
NP 2,607 9,336 2,161 4,238 4,892 -9,020 2,319 8.14%
-
NP to SH 2,607 9,336 2,161 4,238 4,892 -9,020 2,319 8.14%
-
Tax Rate 41.02% 45.71% 39.57% 16.03% -4.02% - -10.80% -
Total Cost 62,150 55,470 63,926 59,499 57,750 68,737 52,788 11.53%
-
Net Worth 237,569 240,431 226,120 223,257 218,964 216,102 224,688 3.79%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 237,569 240,431 226,120 223,257 218,964 216,102 224,688 3.79%
NOSH 143,114 143,114 143,114 143,114 143,114 143,114 143,114 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.03% 14.41% 3.27% 6.65% 7.81% -15.10% 4.21% -
ROE 1.10% 3.88% 0.96% 1.90% 2.23% -4.17% 1.03% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 45.25 45.28 46.18 44.54 43.77 41.73 38.51 11.38%
EPS 1.82 6.52 1.51 2.96 3.42 -6.30 1.62 8.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.68 1.58 1.56 1.53 1.51 1.57 3.79%
Adjusted Per Share Value based on latest NOSH - 143,114
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 45.23 45.26 46.16 44.52 43.75 41.71 38.49 11.39%
EPS 1.82 6.52 1.51 2.96 3.42 -6.30 1.62 8.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6593 1.6793 1.5793 1.5593 1.5294 1.5094 1.5693 3.79%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.45 1.50 1.42 1.41 1.21 1.38 1.36 -
P/RPS 3.20 3.31 3.08 3.17 2.76 3.31 3.53 -6.35%
P/EPS 79.60 22.99 94.04 47.61 35.40 -21.90 83.93 -3.47%
EY 1.26 4.35 1.06 2.10 2.83 -4.57 1.19 3.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 0.90 0.90 0.79 0.91 0.87 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 31/05/23 28/02/23 22/11/22 18/08/22 30/05/22 23/02/22 -
Price 1.58 1.44 1.37 1.42 1.23 1.27 1.32 -
P/RPS 3.49 3.18 2.97 3.19 2.81 3.04 3.43 1.16%
P/EPS 86.74 22.07 90.73 47.95 35.98 -20.15 81.46 4.28%
EY 1.15 4.53 1.10 2.09 2.78 -4.96 1.23 -4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.86 0.87 0.91 0.80 0.84 0.84 8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment