[AHEALTH] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -26.49%
YoY- 12.47%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 104,126 92,330 91,867 88,983 92,822 77,454 81,613 17.61%
PBT 12,327 9,314 6,125 8,738 11,601 19,327 9,092 22.47%
Tax -5,990 -1,322 -1,502 -2,072 -2,486 -1,636 -1,410 162.07%
NP 6,337 7,992 4,623 6,666 9,115 17,691 7,682 -12.03%
-
NP to SH 6,320 8,000 4,607 6,523 8,874 13,215 7,222 -8.50%
-
Tax Rate 48.59% 14.19% 24.52% 23.71% 21.43% 8.46% 15.51% -
Total Cost 97,789 84,338 87,244 82,317 83,707 59,763 73,931 20.47%
-
Net Worth 205,353 198,784 190,085 189,284 190,200 182,760 169,543 13.61%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 9,376 - 5,153 - 8,435 - -
Div Payout % - 117.21% - 79.01% - 63.83% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 205,353 198,784 190,085 189,284 190,200 182,760 169,543 13.61%
NOSH 93,768 93,766 93,638 93,705 93,694 93,723 93,670 0.06%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 6.09% 8.66% 5.03% 7.49% 9.82% 22.84% 9.41% -
ROE 3.08% 4.02% 2.42% 3.45% 4.67% 7.23% 4.26% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 111.05 98.47 98.11 94.96 99.07 82.64 87.13 17.53%
EPS 6.74 8.54 4.92 6.96 9.47 14.10 7.71 -8.56%
DPS 0.00 10.00 0.00 5.50 0.00 9.00 0.00 -
NAPS 2.19 2.12 2.03 2.02 2.03 1.95 1.81 13.53%
Adjusted Per Share Value based on latest NOSH - 93,705
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 14.46 12.82 12.76 12.35 12.89 10.75 11.33 17.64%
EPS 0.88 1.11 0.64 0.91 1.23 1.83 1.00 -8.16%
DPS 0.00 1.30 0.00 0.72 0.00 1.17 0.00 -
NAPS 0.2851 0.276 0.2639 0.2628 0.2641 0.2538 0.2354 13.60%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.94 2.74 2.60 3.05 2.90 2.59 2.53 -
P/RPS 2.65 2.78 2.65 3.21 2.93 3.13 2.90 -5.82%
P/EPS 43.62 32.11 52.85 43.81 30.62 18.37 32.81 20.88%
EY 2.29 3.11 1.89 2.28 3.27 5.44 3.05 -17.37%
DY 0.00 3.65 0.00 1.80 0.00 3.47 0.00 -
P/NAPS 1.34 1.29 1.28 1.51 1.43 1.33 1.40 -2.87%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 23/02/12 15/11/11 19/08/11 19/05/11 24/02/11 23/11/10 -
Price 2.78 2.83 2.84 2.92 3.00 2.68 2.52 -
P/RPS 2.50 2.87 2.89 3.07 3.03 3.24 2.89 -9.20%
P/EPS 41.25 33.17 57.72 41.95 31.68 19.01 32.68 16.77%
EY 2.42 3.01 1.73 2.38 3.16 5.26 3.06 -14.46%
DY 0.00 3.53 0.00 1.88 0.00 3.36 0.00 -
P/NAPS 1.27 1.33 1.40 1.45 1.48 1.37 1.39 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment