[AHEALTH] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 73.65%
YoY- -39.46%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 97,807 100,678 104,126 92,330 91,867 88,983 92,822 3.53%
PBT 8,771 11,333 12,327 9,314 6,125 8,738 11,601 -16.96%
Tax -2,314 -2,959 -5,990 -1,322 -1,502 -2,072 -2,486 -4.65%
NP 6,457 8,374 6,337 7,992 4,623 6,666 9,115 -20.48%
-
NP to SH 6,440 8,362 6,320 8,000 4,607 6,523 8,874 -19.19%
-
Tax Rate 26.38% 26.11% 48.59% 14.19% 24.52% 23.71% 21.43% -
Total Cost 91,350 92,304 97,789 84,338 87,244 82,317 83,707 5.98%
-
Net Worth 208,104 206,237 205,353 198,784 190,085 189,284 190,200 6.16%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - 5,624 - 9,376 - 5,153 - -
Div Payout % - 67.26% - 117.21% - 79.01% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 208,104 206,237 205,353 198,784 190,085 189,284 190,200 6.16%
NOSH 93,740 93,744 93,768 93,766 93,638 93,705 93,694 0.03%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 6.60% 8.32% 6.09% 8.66% 5.03% 7.49% 9.82% -
ROE 3.09% 4.05% 3.08% 4.02% 2.42% 3.45% 4.67% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 104.34 107.40 111.05 98.47 98.11 94.96 99.07 3.50%
EPS 6.87 8.92 6.74 8.54 4.92 6.96 9.47 -19.21%
DPS 0.00 6.00 0.00 10.00 0.00 5.50 0.00 -
NAPS 2.22 2.20 2.19 2.12 2.03 2.02 2.03 6.12%
Adjusted Per Share Value based on latest NOSH - 93,766
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 13.58 13.98 14.46 12.82 12.76 12.36 12.89 3.52%
EPS 0.89 1.16 0.88 1.11 0.64 0.91 1.23 -19.35%
DPS 0.00 0.78 0.00 1.30 0.00 0.72 0.00 -
NAPS 0.289 0.2864 0.2852 0.2761 0.264 0.2629 0.2641 6.17%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 3.28 2.95 2.94 2.74 2.60 3.05 2.90 -
P/RPS 3.14 2.75 2.65 2.78 2.65 3.21 2.93 4.70%
P/EPS 47.74 33.07 43.62 32.11 52.85 43.81 30.62 34.34%
EY 2.09 3.02 2.29 3.11 1.89 2.28 3.27 -25.74%
DY 0.00 2.03 0.00 3.65 0.00 1.80 0.00 -
P/NAPS 1.48 1.34 1.34 1.29 1.28 1.51 1.43 2.31%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 21/11/12 15/08/12 23/05/12 23/02/12 15/11/11 19/08/11 19/05/11 -
Price 3.56 3.11 2.78 2.83 2.84 2.92 3.00 -
P/RPS 3.41 2.90 2.50 2.87 2.89 3.07 3.03 8.17%
P/EPS 51.82 34.87 41.25 33.17 57.72 41.95 31.68 38.70%
EY 1.93 2.87 2.42 3.01 1.73 2.38 3.16 -27.94%
DY 0.00 1.93 0.00 3.53 0.00 1.88 0.00 -
P/NAPS 1.60 1.41 1.27 1.33 1.40 1.45 1.48 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment