[AHEALTH] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -20.22%
YoY- 10.89%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 140,064 123,305 122,512 122,493 130,927 106,210 101,680 23.82%
PBT 11,880 12,671 10,281 10,050 12,622 10,566 8,579 24.26%
Tax -3,434 -3,126 -2,871 -2,496 -3,154 -2,923 -2,067 40.31%
NP 8,446 9,545 7,410 7,554 9,468 7,643 6,512 18.94%
-
NP to SH 8,446 9,545 7,410 7,554 9,468 7,643 6,479 19.35%
-
Tax Rate 28.91% 24.67% 27.93% 24.84% 24.99% 27.66% 24.09% -
Total Cost 131,618 113,760 115,102 114,939 121,459 98,567 95,168 24.15%
-
Net Worth 268,264 260,064 249,520 246,006 244,601 235,161 225,030 12.44%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 7,028 - 4,100 - 5,621 - -
Div Payout % - 73.64% - 54.28% - 73.55% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 268,264 260,064 249,520 246,006 244,601 235,161 225,030 12.44%
NOSH 117,146 117,146 117,146 117,146 93,717 93,690 93,762 16.01%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 6.03% 7.74% 6.05% 6.17% 7.23% 7.20% 6.40% -
ROE 3.15% 3.67% 2.97% 3.07% 3.87% 3.25% 2.88% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 119.56 105.26 104.58 104.56 139.70 113.36 108.44 6.73%
EPS 7.21 8.13 6.30 6.42 10.07 6.50 6.91 2.87%
DPS 0.00 6.00 0.00 3.50 0.00 6.00 0.00 -
NAPS 2.29 2.22 2.13 2.10 2.61 2.51 2.40 -3.08%
Adjusted Per Share Value based on latest NOSH - 117,146
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 19.45 17.12 17.01 17.01 18.18 14.75 14.12 23.82%
EPS 1.17 1.33 1.03 1.05 1.31 1.06 0.90 19.13%
DPS 0.00 0.98 0.00 0.57 0.00 0.78 0.00 -
NAPS 0.3725 0.3611 0.3464 0.3416 0.3396 0.3265 0.3124 12.45%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 3.90 3.58 3.86 3.80 4.60 4.50 4.80 -
P/RPS 3.26 3.40 3.69 3.63 3.29 3.97 4.43 -18.50%
P/EPS 54.09 43.94 61.02 58.93 45.53 55.16 69.46 -15.37%
EY 1.85 2.28 1.64 1.70 2.20 1.81 1.44 18.19%
DY 0.00 1.68 0.00 0.92 0.00 1.33 0.00 -
P/NAPS 1.70 1.61 1.81 1.81 1.76 1.79 2.00 -10.27%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 20/05/15 25/02/15 18/11/14 20/08/14 21/05/14 26/02/14 20/11/13 -
Price 3.95 3.64 3.70 3.85 4.80 4.40 4.79 -
P/RPS 3.30 3.46 3.54 3.68 3.44 3.88 4.42 -17.71%
P/EPS 54.79 44.67 58.49 59.71 47.51 53.94 69.32 -14.52%
EY 1.83 2.24 1.71 1.67 2.10 1.85 1.44 17.34%
DY 0.00 1.65 0.00 0.91 0.00 1.36 0.00 -
P/NAPS 1.72 1.64 1.74 1.83 1.84 1.75 2.00 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment