[AHEALTH] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -11.51%
YoY- -10.79%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 134,248 128,268 124,279 140,064 123,305 122,512 122,493 6.28%
PBT 17,165 7,721 9,076 11,880 12,671 10,281 10,050 42.74%
Tax -3,338 -2,333 -2,474 -3,434 -3,126 -2,871 -2,496 21.31%
NP 13,827 5,388 6,602 8,446 9,545 7,410 7,554 49.47%
-
NP to SH 13,806 5,381 6,603 8,446 9,545 7,410 7,554 49.31%
-
Tax Rate 19.45% 30.22% 27.26% 28.91% 24.67% 27.93% 24.84% -
Total Cost 120,421 122,880 117,677 131,618 113,760 115,102 114,939 3.14%
-
Net Worth 288,179 274,121 268,264 268,264 260,064 249,520 246,006 11.09%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 7,028 - 5,857 - 7,028 - 4,100 43.08%
Div Payout % 50.91% - 88.71% - 73.64% - 54.28% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 288,179 274,121 268,264 268,264 260,064 249,520 246,006 11.09%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.30% 4.20% 5.31% 6.03% 7.74% 6.05% 6.17% -
ROE 4.79% 1.96% 2.46% 3.15% 3.67% 2.97% 3.07% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 114.60 109.49 106.09 119.56 105.26 104.58 104.56 6.28%
EPS 11.79 4.59 5.64 7.21 8.13 6.30 6.42 49.79%
DPS 6.00 0.00 5.00 0.00 6.00 0.00 3.50 43.09%
NAPS 2.46 2.34 2.29 2.29 2.22 2.13 2.10 11.09%
Adjusted Per Share Value based on latest NOSH - 117,146
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 18.64 17.81 17.26 19.45 17.12 17.01 17.01 6.27%
EPS 1.92 0.75 0.92 1.17 1.33 1.03 1.05 49.37%
DPS 0.98 0.00 0.81 0.00 0.98 0.00 0.57 43.37%
NAPS 0.4002 0.3807 0.3725 0.3725 0.3612 0.3465 0.3416 11.10%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 3.60 3.95 4.02 3.90 3.58 3.86 3.80 -
P/RPS 3.14 3.61 3.79 3.26 3.40 3.69 3.63 -9.19%
P/EPS 30.55 85.99 71.32 54.09 43.94 61.02 58.93 -35.38%
EY 3.27 1.16 1.40 1.85 2.28 1.64 1.70 54.48%
DY 1.67 0.00 1.24 0.00 1.68 0.00 0.92 48.64%
P/NAPS 1.46 1.69 1.76 1.70 1.61 1.81 1.81 -13.31%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 19/08/15 20/05/15 25/02/15 18/11/14 20/08/14 -
Price 3.41 3.70 3.95 3.95 3.64 3.70 3.85 -
P/RPS 2.98 3.38 3.72 3.30 3.46 3.54 3.68 -13.08%
P/EPS 28.93 80.55 70.08 54.79 44.67 58.49 59.71 -38.23%
EY 3.46 1.24 1.43 1.83 2.24 1.71 1.67 62.30%
DY 1.76 0.00 1.27 0.00 1.65 0.00 0.91 55.04%
P/NAPS 1.39 1.58 1.72 1.72 1.64 1.74 1.83 -16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment