[AHEALTH] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -1.91%
YoY- 14.37%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 124,279 140,064 123,305 122,512 122,493 130,927 106,210 11.07%
PBT 9,076 11,880 12,671 10,281 10,050 12,622 10,566 -9.66%
Tax -2,474 -3,434 -3,126 -2,871 -2,496 -3,154 -2,923 -10.54%
NP 6,602 8,446 9,545 7,410 7,554 9,468 7,643 -9.32%
-
NP to SH 6,603 8,446 9,545 7,410 7,554 9,468 7,643 -9.31%
-
Tax Rate 27.26% 28.91% 24.67% 27.93% 24.84% 24.99% 27.66% -
Total Cost 117,677 131,618 113,760 115,102 114,939 121,459 98,567 12.57%
-
Net Worth 268,264 268,264 260,064 249,520 246,006 244,601 235,161 9.20%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 5,857 - 7,028 - 4,100 - 5,621 2.78%
Div Payout % 88.71% - 73.64% - 54.28% - 73.55% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 268,264 268,264 260,064 249,520 246,006 244,601 235,161 9.20%
NOSH 117,146 117,146 117,146 117,146 117,146 93,717 93,690 16.10%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 5.31% 6.03% 7.74% 6.05% 6.17% 7.23% 7.20% -
ROE 2.46% 3.15% 3.67% 2.97% 3.07% 3.87% 3.25% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 106.09 119.56 105.26 104.58 104.56 139.70 113.36 -4.33%
EPS 5.64 7.21 8.13 6.30 6.42 10.07 6.50 -9.05%
DPS 5.00 0.00 6.00 0.00 3.50 0.00 6.00 -11.47%
NAPS 2.29 2.29 2.22 2.13 2.10 2.61 2.51 -5.94%
Adjusted Per Share Value based on latest NOSH - 117,146
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 17.27 19.46 17.13 17.02 17.02 18.19 14.76 11.06%
EPS 0.92 1.17 1.33 1.03 1.05 1.32 1.06 -9.03%
DPS 0.81 0.00 0.98 0.00 0.57 0.00 0.78 2.55%
NAPS 0.3728 0.3728 0.3614 0.3467 0.3418 0.3399 0.3268 9.20%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 4.02 3.90 3.58 3.86 3.80 4.60 4.50 -
P/RPS 3.79 3.26 3.40 3.69 3.63 3.29 3.97 -3.05%
P/EPS 71.32 54.09 43.94 61.02 58.93 45.53 55.16 18.73%
EY 1.40 1.85 2.28 1.64 1.70 2.20 1.81 -15.77%
DY 1.24 0.00 1.68 0.00 0.92 0.00 1.33 -4.57%
P/NAPS 1.76 1.70 1.61 1.81 1.81 1.76 1.79 -1.12%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 20/05/15 25/02/15 18/11/14 20/08/14 21/05/14 26/02/14 -
Price 3.95 3.95 3.64 3.70 3.85 4.80 4.40 -
P/RPS 3.72 3.30 3.46 3.54 3.68 3.44 3.88 -2.77%
P/EPS 70.08 54.79 44.67 58.49 59.71 47.51 53.94 19.12%
EY 1.43 1.83 2.24 1.71 1.67 2.10 1.85 -15.81%
DY 1.27 0.00 1.65 0.00 0.91 0.00 1.36 -4.47%
P/NAPS 1.72 1.72 1.64 1.74 1.83 1.84 1.75 -1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment