[AHEALTH] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -8.36%
YoY- -0.05%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 40,920 39,344 32,269 35,315 34,580 34,548 28,000 28.87%
PBT 3,171 3,316 2,538 2,611 2,839 3,102 2,584 14.66%
Tax -960 -874 -794 -615 -661 -752 -575 40.86%
NP 2,211 2,442 1,744 1,996 2,178 2,350 2,009 6.61%
-
NP to SH 2,211 2,442 1,744 1,996 2,178 2,350 2,009 6.61%
-
Tax Rate 30.27% 26.36% 31.28% 23.55% 23.28% 24.24% 22.25% -
Total Cost 38,709 36,902 30,525 33,319 32,402 32,198 25,991 30.50%
-
Net Worth 73,844 72,999 68,979 68,992 68,116 66,025 63,922 10.12%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,735 - - - 2,609 -
Div Payout % - - 99.50% - - - 129.87% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 73,844 72,999 68,979 68,992 68,116 66,025 63,922 10.12%
NOSH 43,438 43,451 43,383 43,391 43,386 43,438 43,484 -0.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.40% 6.21% 5.40% 5.65% 6.30% 6.80% 7.18% -
ROE 2.99% 3.35% 2.53% 2.89% 3.20% 3.56% 3.14% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 94.20 90.55 74.38 81.39 79.70 79.53 64.39 28.96%
EPS 5.09 5.62 4.02 4.60 5.02 5.41 4.62 6.69%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 6.00 -
NAPS 1.70 1.68 1.59 1.59 1.57 1.52 1.47 10.20%
Adjusted Per Share Value based on latest NOSH - 43,391
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.69 5.47 4.48 4.91 4.81 4.80 3.89 28.94%
EPS 0.31 0.34 0.24 0.28 0.30 0.33 0.28 7.04%
DPS 0.00 0.00 0.24 0.00 0.00 0.00 0.36 -
NAPS 0.1026 0.1014 0.0959 0.0959 0.0947 0.0917 0.0888 10.13%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.64 2.90 2.70 2.28 2.29 2.30 2.72 -
P/RPS 2.80 3.20 3.63 2.80 2.87 2.89 4.22 -23.98%
P/EPS 51.87 51.60 67.16 49.57 45.62 42.51 58.87 -8.11%
EY 1.93 1.94 1.49 2.02 2.19 2.35 1.70 8.85%
DY 0.00 0.00 1.48 0.00 0.00 0.00 2.21 -
P/NAPS 1.55 1.73 1.70 1.43 1.46 1.51 1.85 -11.15%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 22/05/02 20/02/02 21/11/01 16/08/01 23/05/01 21/02/01 -
Price 2.68 2.91 3.00 2.68 2.65 2.30 2.60 -
P/RPS 2.84 3.21 4.03 3.29 3.32 2.89 4.04 -20.99%
P/EPS 52.65 51.78 74.63 58.26 52.79 42.51 56.28 -4.35%
EY 1.90 1.93 1.34 1.72 1.89 2.35 1.78 4.45%
DY 0.00 0.00 1.33 0.00 0.00 0.00 2.31 -
P/NAPS 1.58 1.73 1.89 1.69 1.69 1.51 1.77 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment