[AHEALTH] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.01%
YoY- 39.98%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 147,848 141,508 136,712 132,443 129,969 126,165 122,097 13.64%
PBT 11,636 11,304 11,090 11,136 11,067 10,534 10,323 8.33%
Tax -3,243 -2,944 -2,822 -2,603 -2,533 -2,391 -2,218 28.91%
NP 8,393 8,360 8,268 8,533 8,534 8,143 8,105 2.36%
-
NP to SH 8,393 8,360 8,268 8,533 8,534 8,143 8,105 2.36%
-
Tax Rate 27.87% 26.04% 25.45% 23.37% 22.89% 22.70% 21.49% -
Total Cost 139,455 133,148 128,444 123,910 121,435 118,022 113,992 14.42%
-
Net Worth 73,844 72,999 68,979 68,992 68,116 66,025 63,922 10.12%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,735 1,995 1,995 4,605 2,609 2,609 2,609 -23.86%
Div Payout % 20.68% 23.88% 24.14% 53.97% 30.57% 32.04% 32.19% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 73,844 72,999 68,979 68,992 68,116 66,025 63,922 10.12%
NOSH 43,438 43,451 43,383 43,391 43,386 43,438 43,484 -0.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.68% 5.91% 6.05% 6.44% 6.57% 6.45% 6.64% -
ROE 11.37% 11.45% 11.99% 12.37% 12.53% 12.33% 12.68% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 340.36 325.67 315.13 305.23 299.56 290.45 280.78 13.72%
EPS 19.32 19.24 19.06 19.67 19.67 18.75 18.64 2.42%
DPS 4.00 4.60 4.60 10.60 6.00 6.00 6.00 -23.74%
NAPS 1.70 1.68 1.59 1.59 1.57 1.52 1.47 10.20%
Adjusted Per Share Value based on latest NOSH - 43,391
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.53 19.65 18.98 18.39 18.05 17.52 16.95 13.66%
EPS 1.17 1.16 1.15 1.18 1.18 1.13 1.13 2.35%
DPS 0.24 0.28 0.28 0.64 0.36 0.36 0.36 -23.74%
NAPS 0.1025 0.1014 0.0958 0.0958 0.0946 0.0917 0.0888 10.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.64 2.90 2.70 2.28 2.29 2.30 2.72 -
P/RPS 0.78 0.89 0.86 0.75 0.76 0.79 0.97 -13.56%
P/EPS 13.66 15.07 14.17 11.59 11.64 12.27 14.59 -4.30%
EY 7.32 6.63 7.06 8.63 8.59 8.15 6.85 4.53%
DY 1.52 1.59 1.70 4.65 2.62 2.61 2.21 -22.13%
P/NAPS 1.55 1.73 1.70 1.43 1.46 1.51 1.85 -11.15%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 22/05/02 20/02/02 21/11/01 16/08/01 23/05/01 21/02/01 -
Price 2.68 2.91 3.00 2.68 2.65 2.30 2.60 -
P/RPS 0.79 0.89 0.95 0.88 0.88 0.79 0.93 -10.33%
P/EPS 13.87 15.13 15.74 13.63 13.47 12.27 13.95 -0.38%
EY 7.21 6.61 6.35 7.34 7.42 8.15 7.17 0.37%
DY 1.49 1.58 1.53 3.96 2.26 2.61 2.31 -25.40%
P/NAPS 1.58 1.73 1.89 1.69 1.69 1.51 1.77 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment