[AHEALTH] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 73.3%
YoY- 128.1%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 67,425 62,547 63,855 57,341 57,742 61,014 59,840 8.25%
PBT 5,080 4,229 5,009 4,673 4,254 6,078 4,400 10.02%
Tax -1,003 -997 -1,052 2,122 -333 -1,055 -906 6.99%
NP 4,077 3,232 3,957 6,795 3,921 5,023 3,494 10.80%
-
NP to SH 3,954 3,232 3,957 6,795 3,921 5,023 3,494 8.57%
-
Tax Rate 19.74% 23.58% 21.00% -45.41% 7.83% 17.36% 20.59% -
Total Cost 63,348 59,315 59,898 50,546 53,821 55,991 56,346 8.09%
-
Net Worth 141,053 139,478 137,146 74,991 128,950 128,198 125,963 7.81%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 3,749 - 3,374 - 2,998 - -
Div Payout % - 116.01% - 49.66% - 59.70% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 141,053 139,478 137,146 74,991 128,950 128,198 125,963 7.81%
NOSH 75,028 74,988 74,943 74,991 74,971 74,970 74,978 0.04%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 6.05% 5.17% 6.20% 11.85% 6.79% 8.23% 5.84% -
ROE 2.80% 2.32% 2.89% 9.06% 3.04% 3.92% 2.77% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 89.87 83.41 85.20 76.46 77.02 81.38 79.81 8.21%
EPS 5.27 4.31 5.28 9.06 5.23 6.70 4.66 8.52%
DPS 0.00 5.00 0.00 4.50 0.00 4.00 0.00 -
NAPS 1.88 1.86 1.83 1.00 1.72 1.71 1.68 7.76%
Adjusted Per Share Value based on latest NOSH - 74,991
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.37 8.69 8.87 7.97 8.02 8.48 8.32 8.22%
EPS 0.55 0.45 0.55 0.94 0.54 0.70 0.49 7.98%
DPS 0.00 0.52 0.00 0.47 0.00 0.42 0.00 -
NAPS 0.196 0.1938 0.1906 0.1042 0.1792 0.1781 0.175 7.82%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.69 1.70 1.61 1.76 1.73 1.68 1.75 -
P/RPS 1.88 2.04 1.89 2.30 2.25 2.06 2.19 -9.64%
P/EPS 32.07 39.44 30.49 19.42 33.08 25.07 37.55 -9.95%
EY 3.12 2.54 3.28 5.15 3.02 3.99 2.66 11.18%
DY 0.00 2.94 0.00 2.56 0.00 2.38 0.00 -
P/NAPS 0.90 0.91 0.88 1.76 1.01 0.98 1.04 -9.16%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 20/08/08 21/05/08 27/02/08 21/11/07 22/08/07 23/05/07 -
Price 1.69 1.70 1.73 1.68 1.72 1.73 1.75 -
P/RPS 1.88 2.04 2.03 2.20 2.23 2.13 2.19 -9.64%
P/EPS 32.07 39.44 32.77 18.54 32.89 25.82 37.55 -9.95%
EY 3.12 2.54 3.05 5.39 3.04 3.87 2.66 11.18%
DY 0.00 2.94 0.00 2.68 0.00 2.31 0.00 -
P/NAPS 0.90 0.91 0.95 1.68 1.00 1.01 1.04 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment