[UNIMECH] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -48.17%
YoY- 4.1%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 59,869 56,963 63,043 59,667 59,849 56,489 64,479 -4.82%
PBT 6,074 5,956 2,650 3,787 6,551 5,920 3,883 34.78%
Tax -1,608 -2,257 -2,902 -1,015 -1,568 -1,865 -2,034 -14.51%
NP 4,466 3,699 -252 2,772 4,983 4,055 1,849 80.11%
-
NP to SH 4,096 3,033 -1,648 2,388 4,607 3,318 531 290.88%
-
Tax Rate 26.47% 37.89% 109.51% 26.80% 23.94% 31.50% 52.38% -
Total Cost 55,403 53,264 63,295 56,895 54,866 52,434 62,630 -7.85%
-
Net Worth 246,986 247,114 245,562 246,202 244,314 237,034 233,994 3.67%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 3,729 3,758 - - 4,177 4,130 -
Div Payout % - 122.95% 0.00% - - 125.90% 777.78% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 246,986 247,114 245,562 246,202 244,314 237,034 233,994 3.67%
NOSH 131,180 124,303 130,051 119,400 119,352 119,352 118,000 7.32%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.46% 6.49% -0.40% 4.65% 8.33% 7.18% 2.87% -
ROE 1.66% 1.23% -0.67% 0.97% 1.89% 1.40% 0.23% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 47.85 45.83 50.32 49.97 50.14 47.33 54.64 -8.47%
EPS 3.27 2.44 -1.53 2.00 3.86 2.78 0.45 275.61%
DPS 0.00 3.00 3.00 0.00 0.00 3.50 3.50 -
NAPS 1.974 1.988 1.96 2.062 2.047 1.986 1.983 -0.30%
Adjusted Per Share Value based on latest NOSH - 119,400
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 37.71 35.88 39.71 37.58 37.70 35.58 40.61 -4.82%
EPS 2.58 1.91 -1.04 1.50 2.90 2.09 0.33 294.41%
DPS 0.00 2.35 2.37 0.00 0.00 2.63 2.60 -
NAPS 1.5556 1.5564 1.5467 1.5507 1.5388 1.493 1.4738 3.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.12 1.08 1.03 1.13 1.18 1.16 1.27 -
P/RPS 2.34 2.36 2.05 2.26 2.35 2.45 2.32 0.57%
P/EPS 34.21 44.26 -78.30 56.50 30.57 41.73 282.22 -75.53%
EY 2.92 2.26 -1.28 1.77 3.27 2.40 0.35 311.88%
DY 0.00 2.78 2.91 0.00 0.00 3.02 2.76 -
P/NAPS 0.57 0.54 0.53 0.55 0.58 0.58 0.64 -7.43%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 28/02/17 30/11/16 29/08/16 30/05/16 29/02/16 -
Price 1.04 1.16 1.10 1.11 1.10 1.13 1.16 -
P/RPS 2.17 2.53 2.19 2.22 2.19 2.39 2.12 1.56%
P/EPS 31.77 47.54 -83.63 55.50 28.50 40.65 257.78 -75.26%
EY 3.15 2.10 -1.20 1.80 3.51 2.46 0.39 303.07%
DY 0.00 2.59 2.73 0.00 0.00 3.10 3.02 -
P/NAPS 0.53 0.58 0.56 0.54 0.54 0.57 0.58 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment