[UNIMECH] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -169.01%
YoY- -410.36%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 60,027 59,869 56,963 63,043 59,667 59,849 56,489 4.12%
PBT 4,985 6,074 5,956 2,650 3,787 6,551 5,920 -10.81%
Tax -1,334 -1,608 -2,257 -2,902 -1,015 -1,568 -1,865 -20.00%
NP 3,651 4,466 3,699 -252 2,772 4,983 4,055 -6.75%
-
NP to SH 3,129 4,096 3,033 -1,648 2,388 4,607 3,318 -3.83%
-
Tax Rate 26.76% 26.47% 37.89% 109.51% 26.80% 23.94% 31.50% -
Total Cost 56,376 55,403 53,264 63,295 56,895 54,866 52,434 4.94%
-
Net Worth 247,806 246,986 247,114 245,562 246,202 244,314 237,034 3.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 3,729 3,758 - - 4,177 -
Div Payout % - - 122.95% 0.00% - - 125.90% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 247,806 246,986 247,114 245,562 246,202 244,314 237,034 3.00%
NOSH 125,662 131,180 124,303 130,051 119,400 119,352 119,352 3.49%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.08% 7.46% 6.49% -0.40% 4.65% 8.33% 7.18% -
ROE 1.26% 1.66% 1.23% -0.67% 0.97% 1.89% 1.40% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 47.77 47.85 45.83 50.32 49.97 50.14 47.33 0.61%
EPS 2.49 3.27 2.44 -1.53 2.00 3.86 2.78 -7.07%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 3.50 -
NAPS 1.972 1.974 1.988 1.96 2.062 2.047 1.986 -0.47%
Adjusted Per Share Value based on latest NOSH - 130,051
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 37.81 37.71 35.88 39.71 37.58 37.70 35.58 4.13%
EPS 1.97 2.58 1.91 -1.04 1.50 2.90 2.09 -3.86%
DPS 0.00 0.00 2.35 2.37 0.00 0.00 2.63 -
NAPS 1.5608 1.5556 1.5564 1.5467 1.5507 1.5388 1.493 3.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.04 1.12 1.08 1.03 1.13 1.18 1.16 -
P/RPS 2.18 2.34 2.36 2.05 2.26 2.35 2.45 -7.48%
P/EPS 41.77 34.21 44.26 -78.30 56.50 30.57 41.73 0.06%
EY 2.39 2.92 2.26 -1.28 1.77 3.27 2.40 -0.27%
DY 0.00 0.00 2.78 2.91 0.00 0.00 3.02 -
P/NAPS 0.53 0.57 0.54 0.53 0.55 0.58 0.58 -5.82%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 25/05/17 28/02/17 30/11/16 29/08/16 30/05/16 -
Price 1.07 1.04 1.16 1.10 1.11 1.10 1.13 -
P/RPS 2.24 2.17 2.53 2.19 2.22 2.19 2.39 -4.22%
P/EPS 42.97 31.77 47.54 -83.63 55.50 28.50 40.65 3.76%
EY 2.33 3.15 2.10 -1.20 1.80 3.51 2.46 -3.55%
DY 0.00 0.00 2.59 2.73 0.00 0.00 3.10 -
P/NAPS 0.54 0.53 0.58 0.56 0.54 0.54 0.57 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment