[UNIMECH] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 284.04%
YoY- -8.59%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 65,960 60,027 59,869 56,963 63,043 59,667 59,849 6.67%
PBT 5,141 4,985 6,074 5,956 2,650 3,787 6,551 -14.88%
Tax -3,332 -1,334 -1,608 -2,257 -2,902 -1,015 -1,568 65.06%
NP 1,809 3,651 4,466 3,699 -252 2,772 4,983 -49.01%
-
NP to SH 1,634 3,129 4,096 3,033 -1,648 2,388 4,607 -49.79%
-
Tax Rate 64.81% 26.76% 26.47% 37.89% 109.51% 26.80% 23.94% -
Total Cost 64,151 56,376 55,403 53,264 63,295 56,895 54,866 10.95%
-
Net Worth 244,155 247,806 246,986 247,114 245,562 246,202 244,314 -0.04%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 3,758 - - 3,729 3,758 - - -
Div Payout % 230.00% - - 122.95% 0.00% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 244,155 247,806 246,986 247,114 245,562 246,202 244,314 -0.04%
NOSH 131,196 125,662 131,180 124,303 130,051 119,400 119,352 6.49%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.74% 6.08% 7.46% 6.49% -0.40% 4.65% 8.33% -
ROE 0.67% 1.26% 1.66% 1.23% -0.67% 0.97% 1.89% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 52.65 47.77 47.85 45.83 50.32 49.97 50.14 3.30%
EPS 1.30 2.49 3.27 2.44 -1.53 2.00 3.86 -51.49%
DPS 3.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 1.949 1.972 1.974 1.988 1.96 2.062 2.047 -3.20%
Adjusted Per Share Value based on latest NOSH - 124,303
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 41.54 37.81 37.71 35.88 39.71 37.58 37.70 6.66%
EPS 1.03 1.97 2.58 1.91 -1.04 1.50 2.90 -49.75%
DPS 2.37 0.00 0.00 2.35 2.37 0.00 0.00 -
NAPS 1.5378 1.5608 1.5556 1.5564 1.5467 1.5507 1.5388 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.02 1.04 1.12 1.08 1.03 1.13 1.18 -
P/RPS 1.94 2.18 2.34 2.36 2.05 2.26 2.35 -11.96%
P/EPS 78.20 41.77 34.21 44.26 -78.30 56.50 30.57 86.72%
EY 1.28 2.39 2.92 2.26 -1.28 1.77 3.27 -46.39%
DY 2.94 0.00 0.00 2.78 2.91 0.00 0.00 -
P/NAPS 0.52 0.53 0.57 0.54 0.53 0.55 0.58 -7.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 29/08/17 25/05/17 28/02/17 30/11/16 29/08/16 -
Price 1.02 1.07 1.04 1.16 1.10 1.11 1.10 -
P/RPS 1.94 2.24 2.17 2.53 2.19 2.22 2.19 -7.74%
P/EPS 78.20 42.97 31.77 47.54 -83.63 55.50 28.50 95.63%
EY 1.28 2.33 3.15 2.10 -1.20 1.80 3.51 -48.86%
DY 2.94 0.00 0.00 2.59 2.73 0.00 0.00 -
P/NAPS 0.52 0.54 0.53 0.58 0.56 0.54 0.54 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment