[EUROSP] QoQ Quarter Result on 28-Feb-2019 [#3]

Announcement Date
23-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 102.11%
YoY- 104.79%
Quarter Report
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 13,960 16,937 10,846 10,890 11,518 14,823 15,689 -7.48%
PBT -17 1,130 -2,200 39 -1,353 -589 -753 -91.99%
Tax -84 -254 -87 -12 73 174 232 -
NP -101 876 -2,287 27 -1,280 -415 -521 -66.47%
-
NP to SH -101 876 -2,287 27 -1,280 -415 -521 -66.47%
-
Tax Rate - 22.48% - 30.77% - - - -
Total Cost 14,061 16,061 13,133 10,863 12,798 15,238 16,210 -9.03%
-
Net Worth 43,594 43,696 42,821 44,998 44,922 46,304 46,775 -4.58%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 43,594 43,696 42,821 44,998 44,922 46,304 46,775 -4.58%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin -0.72% 5.17% -21.09% 0.25% -11.11% -2.80% -3.32% -
ROE -0.23% 2.00% -5.34% 0.06% -2.85% -0.90% -1.11% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 31.43 38.13 24.42 24.52 25.93 33.37 35.32 -7.47%
EPS -0.23 1.97 -5.15 0.06 -2.88 -0.93 -1.17 -66.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9814 0.9837 0.964 1.013 1.0113 1.0424 1.053 -4.58%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 31.43 38.13 24.42 24.52 25.93 33.37 35.32 -7.47%
EPS -0.23 1.97 -5.15 0.06 -2.88 -0.93 -1.17 -66.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9814 0.9837 0.964 1.013 1.0113 1.0424 1.053 -4.58%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.45 0.37 0.41 0.44 0.60 0.70 0.75 -
P/RPS 1.43 0.97 1.68 1.79 2.31 2.10 2.12 -23.06%
P/EPS -197.92 18.76 -7.96 723.90 -20.82 -74.93 -63.95 112.22%
EY -0.51 5.33 -12.56 0.14 -4.80 -1.33 -1.56 -52.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.43 0.43 0.59 0.67 0.71 -25.10%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 29/10/19 31/07/19 23/04/19 08/01/19 30/10/18 24/07/18 -
Price 0.48 0.40 0.34 0.48 0.47 0.63 0.72 -
P/RPS 1.53 1.05 1.39 1.96 1.81 1.89 2.04 -17.43%
P/EPS -211.11 20.28 -6.60 789.71 -16.31 -67.43 -61.39 127.65%
EY -0.47 4.93 -15.14 0.13 -6.13 -1.48 -1.63 -56.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.35 0.47 0.46 0.60 0.68 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment