[EUROSP] QoQ Annualized Quarter Result on 28-Feb-2019 [#3]

Announcement Date
23-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 34.4%
YoY- -93.5%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 61,794 67,748 48,077 49,641 52,682 59,292 60,241 1.70%
PBT 2,226 4,520 -4,103 -2,537 -3,884 -2,356 -1,676 -
Tax -676 -1,016 148 313 494 696 293 -
NP 1,550 3,504 -3,955 -2,224 -3,390 -1,660 -1,383 -
-
NP to SH 1,550 3,504 -3,955 -2,224 -3,390 -1,660 -1,383 -
-
Tax Rate 30.37% 22.48% - - - - - -
Total Cost 60,244 64,244 52,032 51,865 56,072 60,952 61,624 -1.49%
-
Net Worth 43,594 43,696 42,821 44,998 44,922 46,304 46,775 -4.58%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 43,594 43,696 42,821 44,998 44,922 46,304 46,775 -4.58%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 2.51% 5.17% -8.23% -4.48% -6.43% -2.80% -2.30% -
ROE 3.56% 8.02% -9.24% -4.94% -7.55% -3.58% -2.96% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 139.11 152.51 108.23 111.75 118.60 133.48 135.61 1.71%
EPS 3.48 7.88 -8.90 -5.00 -7.64 -3.72 -3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9814 0.9837 0.964 1.013 1.0113 1.0424 1.053 -4.58%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 139.11 152.51 108.23 111.75 118.60 133.48 135.61 1.71%
EPS 3.48 7.88 -8.90 -5.00 -7.64 -3.72 -3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9814 0.9837 0.964 1.013 1.0113 1.0424 1.053 -4.58%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.45 0.37 0.41 0.44 0.60 0.70 0.75 -
P/RPS 0.32 0.24 0.38 0.39 0.51 0.52 0.55 -30.28%
P/EPS 12.90 4.69 -4.60 -8.79 -7.86 -18.73 -24.09 -
EY 7.75 21.32 -21.72 -11.38 -12.72 -5.34 -4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.43 0.43 0.59 0.67 0.71 -25.10%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 29/10/19 31/07/19 23/04/19 08/01/19 30/10/18 24/07/18 -
Price 0.48 0.40 0.34 0.48 0.47 0.63 0.72 -
P/RPS 0.35 0.26 0.31 0.43 0.40 0.47 0.53 -24.14%
P/EPS 13.76 5.07 -3.82 -9.59 -6.16 -16.86 -23.13 -
EY 7.27 19.72 -26.19 -10.43 -16.24 -5.93 -4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.35 0.47 0.46 0.60 0.68 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment