[EUROSP] YoY Quarter Result on 28-Feb-2019 [#3]

Announcement Date
23-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 102.11%
YoY- 104.79%
Quarter Report
View:
Show?
Quarter Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 13,220 11,651 11,651 10,890 14,969 13,600 11,750 2.38%
PBT 536 -562 -562 39 -854 1,095 136 31.54%
Tax -39 -209 -209 -12 290 -210 -38 0.52%
NP 497 -771 -771 27 -564 885 98 38.34%
-
NP to SH 497 -771 -771 27 -564 885 98 38.34%
-
Tax Rate 7.28% - - 30.77% - 19.18% 27.94% -
Total Cost 12,723 12,422 12,422 10,863 15,533 12,715 11,652 1.77%
-
Net Worth 43,274 0 42,821 44,998 47,423 47,854 47,774 -1.95%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 43,274 0 42,821 44,998 47,423 47,854 47,774 -1.95%
NOSH 44,421 44,310 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 3.76% -6.62% -6.62% 0.25% -3.77% 6.51% 0.83% -
ROE 1.15% 0.00% -1.80% 0.06% -1.19% 1.85% 0.21% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 29.76 26.29 26.23 24.52 33.70 30.62 26.45 2.38%
EPS 1.12 -1.74 -1.74 0.06 -1.27 1.99 0.22 38.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9742 0.00 0.964 1.013 1.0676 1.0773 1.0755 -1.95%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 29.76 26.23 26.23 24.52 33.70 30.62 26.45 2.38%
EPS 1.12 -1.74 -1.74 0.06 -1.27 1.99 0.22 38.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9742 0.00 0.964 1.013 1.0676 1.0773 1.0755 -1.95%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.64 0.36 0.36 0.44 0.70 0.70 0.76 -
P/RPS 2.15 1.37 1.37 1.79 2.08 2.29 2.87 -5.61%
P/EPS 57.20 -20.69 -20.74 723.90 -55.13 35.14 344.49 -30.15%
EY 1.75 -4.83 -4.82 0.14 -1.81 2.85 0.29 43.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.37 0.43 0.66 0.65 0.71 -1.44%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/21 - 22/05/20 23/04/19 24/04/18 26/04/17 18/04/16 -
Price 0.695 0.00 0.435 0.48 0.72 0.66 0.76 -
P/RPS 2.34 0.00 1.66 1.96 2.14 2.16 2.87 -3.99%
P/EPS 62.12 0.00 -25.06 789.71 -56.71 33.13 344.49 -28.99%
EY 1.61 0.00 -3.99 0.13 -1.76 3.02 0.29 40.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.45 0.47 0.67 0.61 0.71 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment