[EUROSP] QoQ Quarter Result on 30-Nov-2009 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- -29.5%
YoY- -77.13%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 20,170 15,905 15,457 16,129 14,637 14,477 12,428 37.98%
PBT -43 -15 -644 484 491 -37 435 -
Tax -14 178 -42 -73 92 143 -216 -83.78%
NP -57 163 -686 411 583 106 219 -
-
NP to SH -57 163 -686 411 583 106 219 -
-
Tax Rate - - - 15.08% -18.74% - 49.66% -
Total Cost 20,227 15,742 16,143 15,718 14,054 14,371 12,209 39.88%
-
Net Worth 64,491 41,666 63,669 64,470 67,137 40,370 68,246 -3.69%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div 16,285 3,333 - - - 3,229 - -
Div Payout % 0.00% 2,044.99% - - - 3,046.82% - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 64,491 41,666 63,669 64,470 67,137 40,370 68,246 -3.69%
NOSH 40,714 41,666 40,116 40,294 40,206 40,370 40,555 0.26%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin -0.28% 1.02% -4.44% 2.55% 3.98% 0.73% 1.76% -
ROE -0.09% 0.39% -1.08% 0.64% 0.87% 0.26% 0.32% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 49.54 38.17 38.53 40.03 36.40 35.86 30.64 37.63%
EPS -0.14 0.40 -1.71 1.02 1.45 0.26 0.54 -
DPS 40.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.584 1.00 1.5871 1.60 1.6698 1.00 1.6828 -3.94%
Adjusted Per Share Value based on latest NOSH - 40,294
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 45.41 35.81 34.80 36.31 32.95 32.59 27.98 37.98%
EPS -0.13 0.37 -1.54 0.93 1.31 0.24 0.49 -
DPS 36.66 7.50 0.00 0.00 0.00 7.27 0.00 -
NAPS 1.4518 0.938 1.4333 1.4514 1.5114 0.9088 1.5364 -3.69%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 1.02 1.04 0.85 0.93 0.90 0.80 0.89 -
P/RPS 2.06 2.72 2.21 2.32 2.47 2.23 2.90 -20.33%
P/EPS -728.57 265.85 -49.71 91.18 62.07 304.68 164.81 -
EY -0.14 0.38 -2.01 1.10 1.61 0.33 0.61 -
DY 39.22 7.69 0.00 0.00 0.00 10.00 0.00 -
P/NAPS 0.64 1.04 0.54 0.58 0.54 0.80 0.53 13.35%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 25/10/10 28/07/10 13/04/10 25/01/10 26/10/09 27/07/09 23/04/09 -
Price 1.16 1.03 0.92 1.00 1.15 0.82 0.80 -
P/RPS 2.34 2.70 2.39 2.50 3.16 2.29 2.61 -7.00%
P/EPS -828.57 263.29 -53.80 98.04 79.31 312.30 148.15 -
EY -0.12 0.38 -1.86 1.02 1.26 0.32 0.68 -
DY 34.48 7.77 0.00 0.00 0.00 9.76 0.00 -
P/NAPS 0.73 1.03 0.58 0.63 0.69 0.82 0.48 32.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment