[EUROSP] QoQ Quarter Result on 28-Feb-2009 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -87.81%
YoY- -80.22%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 16,129 14,637 14,477 12,428 19,556 14,260 17,784 -6.29%
PBT 484 491 -37 435 2,161 1,378 1,288 -47.89%
Tax -73 92 143 -216 -364 -131 -148 -37.54%
NP 411 583 106 219 1,797 1,247 1,140 -49.31%
-
NP to SH 411 583 106 219 1,797 1,247 1,140 -49.31%
-
Tax Rate 15.08% -18.74% - 49.66% 16.84% 9.51% 11.49% -
Total Cost 15,718 14,054 14,371 12,209 17,759 13,013 16,644 -3.74%
-
Net Worth 64,470 67,137 40,370 68,246 70,231 68,456 67,039 -2.56%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - 3,229 - 1,206 - - -
Div Payout % - - 3,046.82% - 67.11% - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 64,470 67,137 40,370 68,246 70,231 68,456 67,039 -2.56%
NOSH 40,294 40,206 40,370 40,555 40,201 40,225 40,140 0.25%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 2.55% 3.98% 0.73% 1.76% 9.19% 8.74% 6.41% -
ROE 0.64% 0.87% 0.26% 0.32% 2.56% 1.82% 1.70% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 40.03 36.40 35.86 30.64 48.65 35.45 44.30 -6.52%
EPS 1.02 1.45 0.26 0.54 4.47 3.10 2.84 -49.44%
DPS 0.00 0.00 8.00 0.00 3.00 0.00 0.00 -
NAPS 1.60 1.6698 1.00 1.6828 1.747 1.7018 1.6701 -2.81%
Adjusted Per Share Value based on latest NOSH - 40,555
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 36.31 32.95 32.59 27.98 44.02 32.10 40.04 -6.30%
EPS 0.93 1.31 0.24 0.49 4.05 2.81 2.57 -49.18%
DPS 0.00 0.00 7.27 0.00 2.72 0.00 0.00 -
NAPS 1.4514 1.5114 0.9088 1.5364 1.581 1.5411 1.5092 -2.56%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.93 0.90 0.80 0.89 0.74 0.91 0.94 -
P/RPS 2.32 2.47 2.23 2.90 1.52 2.57 2.12 6.18%
P/EPS 91.18 62.07 304.68 164.81 16.55 29.35 33.10 96.38%
EY 1.10 1.61 0.33 0.61 6.04 3.41 3.02 -48.96%
DY 0.00 0.00 10.00 0.00 4.05 0.00 0.00 -
P/NAPS 0.58 0.54 0.80 0.53 0.42 0.53 0.56 2.36%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 25/01/10 26/10/09 27/07/09 23/04/09 15/01/09 29/10/08 28/07/08 -
Price 1.00 1.15 0.82 0.80 0.80 0.75 0.96 -
P/RPS 2.50 3.16 2.29 2.61 1.64 2.12 2.17 9.88%
P/EPS 98.04 79.31 312.30 148.15 17.90 24.19 33.80 103.25%
EY 1.02 1.26 0.32 0.68 5.59 4.13 2.96 -50.81%
DY 0.00 0.00 9.76 0.00 3.75 0.00 0.00 -
P/NAPS 0.63 0.69 0.82 0.48 0.46 0.44 0.57 6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment